End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
35.91
RUB
|
-0.47%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
960,297
|
1,803,058
|
1,290,756
|
1,421,154
|
928,680
|
928,697
|
Enterprise Value (EV)
1 |
-141,250
|
586,382
|
-124,403
|
10,269
|
-1,340,206
|
-682,820
|
P/E ratio
|
1.21
x
|
18.3
x
|
1.87
x
|
-
|
16.5
x
|
0.75
x
|
Yield
|
2.42%
|
1.29%
|
1.94%
|
-
|
3.08%
|
3.27%
|
Capitalization / Revenue
|
0.62
x
|
1.15
x
|
1.22
x
|
0.75
x
|
0.4
x
|
0.42
x
|
EV / Revenue
|
-0.09
x
|
0.37
x
|
-0.12
x
|
0.01
x
|
-0.57
x
|
-0.31
x
|
EV / EBITDA
|
-0.29
x
|
1.26
x
|
-0.5
x
|
0.02
x
|
-1.94
x
|
-1.17
x
|
EV / FCF
|
-0.74
x
|
3.27
x
|
0.83
x
|
0.07
x
|
-3.08
x
|
-1.56
x
|
FCF Yield
|
-135%
|
30.6%
|
120%
|
1,466%
|
-32.4%
|
-64.1%
|
Price to Book
|
0.22
x
|
0.41
x
|
0.25
x
|
-
|
0.15
x
|
0.12
x
|
Nbr of stocks (in thousands)
|
35,725,345
|
35,725,345
|
35,725,326
|
35,725,345
|
35,725,345
|
35,725,995
|
Reference price
2 |
26.88
|
50.47
|
36.13
|
39.78
|
26.00
|
26.00
|
Announcement Date
|
4/29/19
|
5/1/20
|
4/1/21
|
6/9/23
|
6/9/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,537,338
|
1,569,798
|
1,061,008
|
1,888,308
|
2,333,088
|
2,218,771
|
EBITDA
1 |
483,384
|
463,995
|
250,125
|
531,888
|
691,483
|
583,655
|
EBIT
1 |
387,942
|
372,750
|
159,481
|
394,996
|
523,963
|
373,402
|
Operating Margin
|
25.23%
|
23.75%
|
15.03%
|
20.92%
|
22.46%
|
16.83%
|
Earnings before Tax (EBT)
1 |
1,038,895
|
132,935
|
889,309
|
613,993
|
100,890
|
1,604,024
|
Net income
1 |
850,350
|
106,162
|
742,871
|
513,220
|
60,730
|
1,334,123
|
Net margin
|
55.31%
|
6.76%
|
70.02%
|
27.18%
|
2.6%
|
60.13%
|
EPS
2 |
22.16
|
2.762
|
19.35
|
-
|
1.580
|
34.69
|
Free Cash Flow
1 |
190,199
|
179,312
|
-149,751
|
150,517
|
434,521
|
437,889
|
FCF margin
|
12.37%
|
11.42%
|
-14.11%
|
7.97%
|
18.62%
|
19.74%
|
FCF Conversion (EBITDA)
|
39.35%
|
38.65%
|
-
|
28.3%
|
62.84%
|
75.03%
|
FCF Conversion (Net income)
|
22.37%
|
168.9%
|
-
|
29.33%
|
715.5%
|
32.82%
|
Dividend per Share
2 |
0.6500
|
0.6500
|
0.7000
|
-
|
0.8000
|
0.8500
|
Announcement Date
|
4/29/19
|
5/1/20
|
4/1/21
|
6/9/23
|
6/9/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,101,547
|
1,216,676
|
1,415,159
|
1,410,885
|
2,268,887
|
1,611,518
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
190,199
|
179,312
|
-149,751
|
150,517
|
434,521
|
437,889
|
ROE (net income / shareholders' equity)
|
21.2%
|
2.39%
|
15.5%
|
9.69%
|
1.05%
|
19.6%
|
ROA (Net income/ Total Assets)
|
5.17%
|
4.48%
|
1.79%
|
4.21%
|
5.23%
|
3.12%
|
Assets
1 |
16,440,780
|
2,370,481
|
41,526,692
|
12,179,228
|
1,160,733
|
42,826,234
|
Book Value Per Share
2 |
123.0
|
124.0
|
144.0
|
-
|
172.0
|
209.0
|
Cash Flow per Share
2 |
7.290
|
11.10
|
5.010
|
-
|
2.900
|
3.280
|
Capex
1 |
151,291
|
159,215
|
171,292
|
54,422
|
63,501
|
72,659
|
Capex / Sales
|
9.84%
|
10.14%
|
16.14%
|
2.88%
|
2.72%
|
3.27%
|
Announcement Date
|
4/29/19
|
5/1/20
|
4/1/21
|
6/9/23
|
6/9/23
|
3/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.06% | 1,786B | | +14.51% | 451B | | +46.71% | 237B | | +0.67% | 153B | | +0.59% | 89.7B | | -6.25% | 81.46B | | -.--% | 53.43B | | -6.84% | 48.47B | | +21.41% | 47.83B |
Integrated Oil & Gas
|