End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-25 pm EDT
|
5-day change
|
1st Jan Change
|
2.08
CNY
|
0.00%
|
|
-4.59%
|
-28.28%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,771
|
8,313
|
11,210
|
8,448
|
10,344
|
7,853
|
Enterprise Value (EV)
1 |
13,738
|
16,570
|
25,033
|
24,207
|
33,025
|
31,140
|
P/E ratio
|
15.1
x
|
20.5
x
|
8.63
x
|
8.67
x
|
15.3
x
|
58
x
|
Yield
|
-
|
1.89%
|
2.42%
|
-
|
0.97%
|
-
|
Capitalization / Revenue
|
1.1
x
|
1.15
x
|
1
x
|
0.76
x
|
0.85
x
|
0.65
x
|
EV / Revenue
|
1.95
x
|
2.29
x
|
2.23
x
|
2.17
x
|
2.72
x
|
2.58
x
|
EV / EBITDA
|
7.75
x
|
11.3
x
|
12.9
x
|
17.5
x
|
21.9
x
|
22.1
x
|
EV / FCF
|
-17.8
x
|
-3.38
x
|
-3.66
x
|
616
x
|
-4.34
x
|
97.6
x
|
FCF Yield
|
-5.61%
|
-29.6%
|
-27.3%
|
0.16%
|
-23.1%
|
1.02%
|
Price to Book
|
0.96
x
|
0.99
x
|
1.18
x
|
0.88
x
|
1.01
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
2,707,783
|
2,707,783
|
2,707,783
|
2,707,783
|
2,707,783
|
2,707,783
|
Reference price
2 |
2.870
|
3.070
|
4.140
|
3.120
|
3.820
|
2.900
|
Announcement Date
|
4/26/19
|
4/29/20
|
4/8/21
|
4/29/22
|
4/28/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,052
|
7,238
|
11,232
|
11,180
|
12,150
|
12,057
|
EBITDA
1 |
1,774
|
1,463
|
1,933
|
1,384
|
1,511
|
1,412
|
EBIT
1 |
1,450
|
1,079
|
1,490
|
767
|
731.6
|
535.1
|
Operating Margin
|
20.56%
|
14.91%
|
13.27%
|
6.86%
|
6.02%
|
4.44%
|
Earnings before Tax (EBT)
1 |
1,195
|
781.5
|
2,367
|
1,182
|
1,157
|
689.5
|
Net income
1 |
504.6
|
402.6
|
1,301
|
976
|
680.5
|
147
|
Net margin
|
7.16%
|
5.56%
|
11.58%
|
8.73%
|
5.6%
|
1.22%
|
EPS
2 |
0.1900
|
0.1500
|
0.4800
|
0.3600
|
0.2500
|
0.0500
|
Free Cash Flow
1 |
-770.9
|
-4,909
|
-6,835
|
39.28
|
-7,616
|
319.1
|
FCF margin
|
-10.93%
|
-67.82%
|
-60.85%
|
0.35%
|
-62.68%
|
2.65%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
2.84%
|
-
|
22.6%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
4.02%
|
-
|
217.07%
|
Dividend per Share
|
-
|
0.0580
|
0.1000
|
-
|
0.0370
|
-
|
Announcement Date
|
4/26/19
|
4/29/20
|
4/8/21
|
4/29/22
|
4/28/23
|
3/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,967
|
8,257
|
13,823
|
15,759
|
22,682
|
23,288
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.364
x
|
5.643
x
|
7.15
x
|
11.38
x
|
15.01
x
|
16.49
x
|
Free Cash Flow
1 |
-771
|
-4,909
|
-6,835
|
39.3
|
-7,616
|
319
|
ROE (net income / shareholders' equity)
|
7.15%
|
4.28%
|
14.2%
|
6.23%
|
4.36%
|
3.28%
|
ROA (Net income/ Total Assets)
|
3.16%
|
1.8%
|
1.95%
|
0.77%
|
0.65%
|
0.47%
|
Assets
1 |
15,975
|
22,311
|
66,733
|
126,683
|
104,607
|
31,248
|
Book Value Per Share
2 |
2.980
|
3.110
|
3.500
|
3.530
|
3.780
|
3.790
|
Cash Flow per Share
2 |
1.910
|
2.510
|
3.080
|
3.660
|
2.210
|
3.040
|
Capex
1 |
1,577
|
2,269
|
4,592
|
4,238
|
3,870
|
4,424
|
Capex / Sales
|
22.37%
|
31.34%
|
40.88%
|
37.91%
|
31.85%
|
36.69%
|
Announcement Date
|
4/26/19
|
4/29/20
|
4/8/21
|
4/29/22
|
4/28/23
|
3/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -28.28% | 776M | | -8.62% | 23.18B | | -31.26% | 10.83B | | +7.71% | 10.75B | | -26.90% | 7.52B | | -13.19% | 6.47B | | -7.62% | 6.02B | | -6.25% | 5.98B | | +51.20% | 3.85B | | +1.61% | 3.78B |
Residential Real Estate Development
|