SATIATE AGRI LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.89 INR | -.--% |
|
-.--% | -.--% |
| May. 27 | Satiate Agri Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| May. 27 | Satiate Agri Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 63.81 | 63.81 | 63.81 | 63.81 | 63.81 | 63.81 |
| Enterprise Value (EV) 1 | 63.53 | 63.53 | 63.64 | 63.63 | 63.66 | 55.37 |
| P/E ratio | 10,900 x | 10,900 x | 53,301 x | 21,800 x | 26,077 x | 9.23 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 881,394,475 x | 69,102 x |
| EV / Revenue | - | - | - | - | 879,270,180 x | 59,955 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -1,407 x | -1,204 x | -383 x | -2,288 x | -1,122 x | 7.57 x |
| FCF Yield | -0.07% | -0.08% | -0.26% | -0.04% | -0.09% | 13.2% |
| Price to Book | -372 x | -384 x | -387 x | -391 x | -397 x | 9.45 x |
| Nbr of stocks (in thousands) | 2,927 | 2,927 | 2,927 | 2,927 | 2,927 | 2,927 |
| Reference price 2 | 21.80 | 21.80 | 21.80 | 21.80 | 21.80 | 21.80 |
| Announcement Date | 10/13/18 | 10/14/19 | 10/30/20 | 9/29/21 | 6/28/22 | 8/21/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 0.0724 | 923.5 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.0882 | -0.0844 | -0.0773 | -0.0605 | 0.0035 | 9.46 |
| Operating Margin | - | - | - | - | 4.83% | 1.02% |
| Earnings before Tax (EBT) 1 | 0.005 | 0.00508 | 0.0012 | 0.0017 | 0.0035 | 9.435 |
| Net income 1 | 0.005 | 0.00508 | 0.0012 | 0.0017 | 0.00245 | 6.888 |
| Net margin | - | - | - | - | 3.38% | 0.75% |
| EPS 2 | 0.002000 | 0.002000 | 0.000409 | 0.001000 | 0.000836 | 2.362 |
| Free Cash Flow 1 | -0.0452 | -0.0528 | -0.1663 | -0.0278 | -0.0568 | 7.318 |
| FCF margin | - | - | - | - | -78.4% | 0.79% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 106.24% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/13/18 | 10/14/19 | 10/30/20 | 9/29/21 | 6/28/22 | 8/21/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.28 | 0.29 | 0.17 | 0.18 | 0.15 | 8.45 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.05 | -0.05 | -0.17 | -0.03 | -0.06 | 7.32 |
| ROE (net income / shareholders' equity) | -2.88% | -3.01% | -0.72% | -1.04% | -1.51% | 210% |
| ROA (Net income/ Total Assets) | -17.6% | -16.3% | -18.1% | -17.6% | 1.17% | 101% |
| Assets 1 | -0.0284 | -0.0311 | -0.006632 | -0.009641 | 0.2095 | 6.823 |
| Book Value Per Share 2 | -0.0600 | -0.0600 | -0.0600 | -0.0600 | -0.0500 | 2.310 |
| Cash Flow per Share 2 | 0.1000 | 0.1000 | 0.0600 | 0.0700 | 0.0500 | 3.420 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 10/13/18 | 10/14/19 | 10/30/20 | 9/29/21 | 6/28/22 | 8/21/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 524546 Stock
- Financials Satiate Agri Limited
