Financials Santosh Fine Fab Limited

Equities

SANTOSHF6

INE612D01018

Market Closed - Bombay S.E. 06:01:01 2024-07-05 am EDT 5-day change 1st Jan Change
27.72 INR +5.00% Intraday chart for Santosh Fine Fab Limited +26.00% -10.09%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 31.83 25.02 25.62 31.72 33.48 49.31
Enterprise Value (EV) 1 78.37 73.16 70.53 72.63 84.02 96.72
P/E ratio 57.9 x 710 x -5.46 x -2.82 x -37.5 x -352 x
Yield - - - - - -
Capitalization / Revenue 0.13 x 0.11 x 0.13 x 0.43 x 0.25 x 0.3 x
EV / Revenue 0.33 x 0.31 x 0.35 x 0.98 x 0.63 x 0.59 x
EV / EBITDA 14 x 10.9 x 38.2 x -7.58 x 11.3 x 11.6 x
EV / FCF -3.39 x -56.9 x 15.5 x 7.24 x -10.6 x 25.1 x
FCF Yield -29.5% -1.76% 6.45% 13.8% -9.44% 3.98%
Price to Book 0.38 x 0.3 x 0.33 x 0.47 x 0.5 x 0.74 x
Nbr of stocks (in thousands) 3,525 3,525 3,525 3,525 3,525 3,525
Reference price 2 9.030 7.100 7.270 9.000 9.500 13.99
Announcement Date 9/29/18 10/10/19 9/29/20 8/31/21 9/6/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 238.8 235.2 202.1 74.04 132.8 164.7
EBITDA 1 5.593 6.72 1.846 -9.576 7.441 8.346
EBIT 1 3.547 4.477 -0.3975 -11.64 5.46 6.201
Operating Margin 1.49% 1.9% -0.2% -15.72% 4.11% 3.77%
Earnings before Tax (EBT) 1 0.7914 0.0723 -5.296 -16.19 -1.288 0.049
Net income 1 0.5495 0.0396 -4.696 -11.23 -0.893 -0.14
Net margin 0.23% 0.02% -2.32% -15.17% -0.67% -0.09%
EPS 2 0.1559 0.0100 -1.332 -3.187 -0.2534 -0.0397
Free Cash Flow 1 -23.09 -1.286 4.55 10.03 -7.929 3.849
FCF margin -9.67% -0.55% 2.25% 13.55% -5.97% 2.34%
FCF Conversion (EBITDA) - - 246.54% - - 46.11%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/29/18 10/10/19 9/29/20 8/31/21 9/6/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 46.5 48.1 44.9 40.9 50.5 47.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.321 x 7.164 x 24.33 x -4.272 x 6.792 x 5.68 x
Free Cash Flow 1 -23.1 -1.29 4.55 10 -7.93 3.85
ROE (net income / shareholders' equity) 0.66% 0.05% -5.79% -15.4% -1.33% -0.21%
ROA (Net income/ Total Assets) 1.45% 1.52% -0.13% -4.9% 2.42% 2.63%
Assets 1 37.91 2.599 3,486 229.1 -36.86 -5.324
Book Value Per Share 2 23.70 23.70 22.30 19.20 19.00 19.00
Cash Flow per Share 2 0.1400 0.0400 0.0300 0.0700 0.0400 0.0500
Capex 1 4.38 0.74 0.4 0.27 2.42 0.17
Capex / Sales 1.83% 0.31% 0.2% 0.36% 1.83% 0.1%
Announcement Date 9/29/18 10/10/19 9/29/20 8/31/21 9/6/22 9/2/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SANTOSHF6 Stock
  4. Financials Santosh Fine Fab Limited