Market Closed -
Deutsche Boerse AG
03:55:01 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
109
EUR
|
-0.91%
|
|
-2.68%
|
-9.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,317
|
2,900
|
5,113
|
2,245
|
2,459
|
2,217
|
-
|
Enterprise Value (EV)
1 |
2,273
|
2,900
|
5,113
|
2,245
|
2,357
|
2,217
|
2,217
|
P/E ratio
|
49.3
x
|
58.2
x
|
47.6
x
|
19.4
x
|
43.6
x
|
45.3
x
|
26.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.58
x
|
3.61
x
|
5.48
x
|
2.31
x
|
2.71
x
|
2.52
x
|
2.33
x
|
EV / Revenue
|
2.58
x
|
3.61
x
|
5.48
x
|
2.31
x
|
2.71
x
|
2.52
x
|
2.33
x
|
EV / EBITDA
|
12.3
x
|
16.4
x
|
24.2
x
|
-
|
16.6
x
|
17.5
x
|
13.5
x
|
EV / FCF
|
21.1
x
|
-
|
96
x
|
-
|
33
x
|
42.2
x
|
25.9
x
|
FCF Yield
|
4.74%
|
-
|
1.04%
|
-
|
3.03%
|
2.37%
|
3.86%
|
Price to Book
|
2.48
x
|
-
|
-
|
-
|
1.95
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
18,572
|
18,676
|
18,730
|
18,812
|
18,617
|
18,657
|
-
|
Reference price
2 |
124.7
|
155.3
|
273.0
|
119.3
|
132.1
|
118.8
|
118.8
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/22/22
|
2/28/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
898.3
|
802.6
|
932.9
|
971.2
|
908.4
|
878.8
|
950.2
|
EBITDA
1 |
188.2
|
177
|
211.5
|
-
|
147.7
|
126.7
|
164.6
|
EBIT
1 |
141
|
126
|
153
|
113.6
|
101.7
|
67.85
|
106.6
|
Operating Margin
|
15.7%
|
15.7%
|
16.4%
|
11.7%
|
11.2%
|
7.72%
|
11.22%
|
Earnings before Tax (EBT)
1 |
55.13
|
68.53
|
126.3
|
-
|
76.3
|
59.4
|
104.8
|
Net income
1 |
47.32
|
49.99
|
108.1
|
-
|
56.6
|
43.7
|
78.6
|
Net margin
|
5.27%
|
6.23%
|
11.59%
|
-
|
6.23%
|
4.97%
|
8.27%
|
EPS
2 |
2.530
|
2.670
|
5.730
|
6.150
|
3.030
|
2.625
|
4.415
|
Free Cash Flow
1 |
109.7
|
-
|
53.24
|
-
|
74.4
|
52.5
|
85.6
|
FCF margin
|
12.22%
|
-
|
5.71%
|
-
|
8.19%
|
5.97%
|
9.01%
|
FCF Conversion (EBITDA)
|
58.3%
|
-
|
25.17%
|
-
|
50.37%
|
41.44%
|
52%
|
FCF Conversion (Net income)
|
231.89%
|
-
|
49.23%
|
-
|
131.45%
|
120.14%
|
108.91%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/22/22
|
2/28/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
230.5
|
248.3
|
252
|
-
|
223.7
|
243.8
|
230.8
|
229.1
|
204.6
|
213.4
|
216.2
|
226.6
|
222.6
|
227.8
|
237
|
EBITDA
1 |
41.7
|
-
|
-
|
-
|
-
|
35.1
|
43.7
|
45.4
|
23.4
|
28.3
|
28.1
|
37.7
|
32.6
|
-
|
-
|
EBIT
1 |
28.12
|
36
|
30.49
|
-
|
20.8
|
25.6
|
30.93
|
32.77
|
12.89
|
16
|
12.35
|
21.2
|
20.45
|
22.4
|
26.6
|
Operating Margin
|
12.2%
|
14.5%
|
12.1%
|
-
|
9.3%
|
10.5%
|
13.4%
|
14.3%
|
6.3%
|
7.5%
|
5.71%
|
9.35%
|
9.19%
|
9.83%
|
11.22%
|
Earnings before Tax (EBT)
1 |
11.91
|
20.36
|
-
|
-
|
-
|
-
|
-
|
-
|
28.6
|
11.6
|
9.9
|
20.9
|
17
|
-
|
-
|
Net income
1 |
23.13
|
16.6
|
17.88
|
14.84
|
-
|
-3.505
|
17.86
|
19.04
|
23.2
|
7.8
|
7.4
|
15.6
|
12.8
|
-
|
-
|
Net margin
|
10.04%
|
6.69%
|
7.1%
|
-
|
-
|
-1.44%
|
7.74%
|
8.31%
|
11.34%
|
3.66%
|
3.42%
|
6.88%
|
5.75%
|
-
|
-
|
EPS
2 |
1.220
|
0.8700
|
0.9400
|
0.7800
|
3.580
|
-0.1900
|
0.9600
|
1.020
|
1.240
|
0.4200
|
0.5000
|
0.8650
|
0.8400
|
0.9400
|
1.110
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
4/28/22
|
8/3/22
|
11/8/22
|
2/28/23
|
4/27/23
|
8/3/23
|
10/26/23
|
2/21/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
43.8
|
-
|
-
|
-
|
102
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
110
|
-
|
53.2
|
-
|
74.4
|
52.5
|
85.6
|
ROE (net income / shareholders' equity)
|
-
|
-
|
10.1%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
9.49%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
1,140
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
50.30
|
-
|
-
|
-
|
67.70
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
51.6
|
-
|
71.1
|
-
|
57
|
70
|
75
|
Capex / Sales
|
5.74%
|
-
|
7.62%
|
-
|
6.27%
|
7.97%
|
7.89%
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/22/22
|
2/28/23
|
2/21/24
|
-
|
-
|
Last Close Price
118.8
USD Average target price
150
USD Spread / Average Target +26.24% Consensus |
1st Jan change
|
Capi.
|
---|
| +154.07% | 3,092B | | +69.48% | 803B | | +52.59% | 793B | | +16.60% | 278B | | +42.26% | 230B | | +141.12% | 188B | | +16.62% | 181B | | +54.21% | 146B | | +66.78% | 118B |
Other Semiconductors
|