Market Closed -
OTC Markets
12:53:27 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
0.009
USD
|
-10.00%
|
|
+12.50%
|
+23.29%
|
Fiscal Period: November |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
399.7
|
30.08
|
7.521
|
8.038
|
9.936
|
2.026
|
Enterprise Value (EV)
1 |
389.4
|
24.46
|
3.009
|
7.111
|
7.165
|
1.757
|
P/E ratio
|
-25.4
x
|
-2.28
x
|
-0.93
x
|
-1.74
x
|
-6.42
x
|
-0.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
373
x
|
17.7
x
|
234
x
|
126
x
|
343
x
|
64.2
x
|
EV / Revenue
|
364
x
|
14.4
x
|
93.7
x
|
111
x
|
248
x
|
55.6
x
|
EV / EBITDA
|
-43
x
|
-1.97
x
|
-0.42
x
|
-2.2
x
|
-2.24
x
|
-0.69
x
|
EV / FCF
|
-246
x
|
-2.65
x
|
-1.47
x
|
-4.76
x
|
-5.32
x
|
-1.42
x
|
FCF Yield
|
-0.41%
|
-37.8%
|
-68.2%
|
-21%
|
-18.8%
|
-70.6%
|
Price to Book
|
34.5
x
|
2.52
x
|
1.72
x
|
7.94
x
|
3.68
x
|
8.89
x
|
Nbr of stocks (in thousands)
|
126,876
|
136,738
|
136,738
|
146,150
|
180,650
|
202,645
|
Reference price
2 |
3.150
|
0.2200
|
0.0550
|
0.0550
|
0.0550
|
0.0100
|
Announcement Date
|
3/29/18
|
3/21/19
|
3/30/20
|
3/26/21
|
3/2/22
|
2/21/23
|
Fiscal Period: November |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1.07
|
1.695
|
0.0321
|
0.0639
|
0.0289
|
0.0316
|
EBITDA
1 |
-9.053
|
-12.43
|
-7.122
|
-3.238
|
-3.203
|
-2.565
|
EBIT
1 |
-9.122
|
-12.67
|
-7.41
|
-3.267
|
-3.206
|
-2.566
|
Operating Margin
|
-852.13%
|
-747.74%
|
-23,088.77%
|
-5,113.38%
|
-11,075.25%
|
-8,122.3%
|
Earnings before Tax (EBT)
1 |
-9.756
|
-13.03
|
-8.079
|
-4.491
|
-1.487
|
-3.378
|
Net income
1 |
-9.756
|
-13.03
|
-8.079
|
-4.491
|
-1.487
|
-3.378
|
Net margin
|
-911.37%
|
-768.72%
|
-25,173.66%
|
-7,028.51%
|
-5,138.05%
|
-10,695.76%
|
EPS
2 |
-0.1238
|
-0.0966
|
-0.0591
|
-0.0317
|
-0.008564
|
-0.0174
|
Free Cash Flow
1 |
-1.582
|
-9.246
|
-2.052
|
-1.495
|
-1.347
|
-1.241
|
FCF margin
|
-147.77%
|
-545.46%
|
-6,394.33%
|
-2,339.03%
|
-4,653.98%
|
-3,928.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/18
|
3/21/19
|
3/30/20
|
3/26/21
|
3/2/22
|
2/21/23
|
Fiscal Period: November |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
10.3
|
5.63
|
4.51
|
0.93
|
2.77
|
0.27
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.58
|
-9.25
|
-2.05
|
-1.49
|
-1.35
|
-1.24
|
ROE (net income / shareholders' equity)
|
-155%
|
-111%
|
-99%
|
-166%
|
-78.6%
|
-229%
|
ROA (Net income/ Total Assets)
|
-81%
|
-61.6%
|
-53.9%
|
-64.1%
|
-83.1%
|
-87.6%
|
Assets
1 |
12.04
|
21.16
|
15
|
7.002
|
1.789
|
3.858
|
Book Value Per Share
2 |
0.0900
|
0.0900
|
0.0300
|
0.0100
|
0.0100
|
0
|
Cash Flow per Share
2 |
0.0800
|
0.0400
|
0.0100
|
0.0100
|
0.0100
|
0
|
Capex
1 |
0.12
|
0.38
|
0.02
|
-
|
0
|
-
|
Capex / Sales
|
11%
|
22.43%
|
51.03%
|
-
|
8.13%
|
-
|
Announcement Date
|
3/29/18
|
3/21/19
|
3/30/20
|
3/26/21
|
3/2/22
|
2/21/23
|
|
1st Jan change
|
Capi.
|
---|
| +30.79% | 447B | | +40.18% | 294B | | +15.80% | 149B | | +12.23% | 96.96B | | +22.94% | 88.11B | | +67.53% | 62.66B | | +8.83% | 44.01B | | +12.99% | 33.45B | | -15.52% | 30.16B |
Other Internet Services
|