Stock 2PP PAYPAL HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PayPal Holdings, Inc. Bulgaria S.E.

Equities

2PP

US70450Y1038

Business Support Services

Real-time Estimate Tradegate
Other stock markets
 04:01:34 2024-06-28 pm EDT 		5-day change 1st Jan Change
54.2 EUR -1.39% Intraday chart for PayPal Holdings, Inc. -5.48% +6.55%
Jun. 27 President Capital Adjusts Price Target on PayPal Holdings to $65 From $74, Maintains Neutral Rating MT
Jun. 25 Evercore ISI Adjusts Price Target on PayPal to $70 From $65, Keeps In Line Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 127,012 274,410 221,568 81,193 66,209 61,058 - -
Enterprise Value (EV) 1 116,251 261,327 220,117 83,834 66,804 56,837 55,684 55,806
P/E ratio 52.3 x 66.2 x 53.6 x 34.1 x 16 x 15.6 x 13.3 x 11.9 x
Yield - - - - - - - -
Capitalization / Revenue 7.15 x 12.8 x 8.73 x 2.95 x 2.22 x 1.91 x 1.76 x 1.62 x
EV / Revenue 6.54 x 12.2 x 8.68 x 3.05 x 2.24 x 1.77 x 1.6 x 1.48 x
EV / EBITDA 24.1 x 42.7 x 30.9 x 12.5 x 8.88 x 9.2 x 8.42 x 7.64 x
EV / FCF 30.1 x 52.4 x 40.5 x 16.4 x 15.8 x 10 x 9.81 x 8.91 x
FCF Yield 3.32% 1.91% 2.47% 6.09% 6.32% 9.95% 10.2% 11.2%
Price to Book 7.61 x 13.7 x 10.1 x 3.99 x 3.22 x 2.8 x 2.44 x 2.06 x
Nbr of stocks (in thousands) 1,174,192 1,171,692 1,174,930 1,140,028 1,078,140 1,046,046 - -
Reference price 2 108.2 234.2 188.6 71.22 61.41 58.37 58.37 58.37
Announcement Date 1/29/20 2/3/21 2/1/22 2/9/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,772 21,454 25,371 27,518 29,771 32,034 34,700 37,664
EBITDA 1 4,832 6,127 7,128 6,716 7,524 6,176 6,612 7,303
EBIT 1 4,131 5,388 6,304 5,870 6,679 5,309 5,683 6,085
Operating Margin 23.24% 25.11% 24.85% 21.33% 22.43% 16.57% 16.38% 16.16%
Earnings before Tax (EBT) 1 2,998 5,065 4,099 3,366 5,411 4,984 5,661 6,137
Net income 1 2,459 4,202 4,169 2,419 4,246 3,866 4,429 4,757
Net margin 13.84% 19.59% 16.43% 8.79% 14.26% 12.07% 12.76% 12.63%
EPS 2 2.070 3.540 3.520 2.090 3.840 3.731 4.378 4.922
Free Cash Flow 1 3,857 4,988 5,432 5,107 4,220 5,656 5,675 6,263
FCF margin 21.7% 23.25% 21.41% 18.56% 14.17% 17.66% 16.35% 16.63%
FCF Conversion (EBITDA) 79.82% 81.41% 76.21% 76.04% 56.09% 91.58% 85.82% 85.75%
FCF Conversion (Net income) 156.85% 118.71% 130.3% 211.12% 99.39% 146.3% 128.13% 131.65%
Dividend per Share 2 - - - - - - - -
Announcement Date 1/29/20 2/3/21 2/1/22 2/9/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,918 6,483 6,806 6,846 7,383 7,040 7,287 7,418 8,026 7,699 7,805 7,961 8,575 8,280 8,437
EBITDA 1 1,717 1,554 1,516 1,743 1,903 1,813 1,771 1,859 2,081 1,608 1,447 1,476 1,654 1,653 1,602
EBIT 1 1,507 1,343 1,302 1,532 1,693 1,600 1,560 1,647 1,872 1,399 1,246 1,257 1,416 1,411 1,338
Operating Margin 21.78% 20.72% 19.13% 22.38% 22.93% 22.73% 21.41% 22.2% 23.32% 18.17% 15.97% 15.79% 16.51% 17.04% 15.86%
Earnings before Tax (EBT) 1 706 629 49 1,578 1,110 1,074 1,303 1,241 1,793 1,209 1,145 1,199 1,359 1,354 1,284
Net income 1 801 509 -341 1,330 921 795 1,029 1,020 1,402 888 897 941 1,070 1,078 1,017
Net margin 11.58% 7.85% -5.01% 19.43% 12.47% 11.29% 14.12% 13.75% 17.47% 11.53% 11.49% 11.82% 12.48% 13.02% 12.05%
EPS 2 0.6800 0.4300 -0.2900 1.150 0.8100 0.7000 0.9200 0.9300 1.290 0.8300 0.8508 0.9026 1.040 1.043 1.017
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/1/22 4/27/22 8/2/22 11/3/22 2/9/23 5/8/23 8/2/23 11/1/23 2/7/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 2,641 595 - - -
Net Cash position 1 10,761 13,083 1,451 - - 4,221 5,373 5,251
Leverage (Debt/EBITDA) - - - 0.3932 x 0.0791 x - - -
Free Cash Flow 1 3,857 4,988 5,432 5,107 4,220 5,656 5,675 6,263
ROE (net income / shareholders' equity) 22.8% 22.8% 20% 22.8% 27.3% 20.6% 20.6% 20.1%
ROA (Net income/ Total Assets) 5.2% 6.9% 5.7% 6.19% 7.02% 5.04% 5.17% 5.21%
Assets 1 47,332 60,856 73,091 39,082 60,460 76,687 85,672 91,353
Book Value Per Share 2 14.20 17.10 18.60 17.80 19.10 20.90 23.90 28.30
Cash Flow per Share 2 3.840 4.930 5.350 5.020 4.370 5.760 6.990 7.720
Capex 1 704 866 908 706 623 870 1,022 1,233
Capex / Sales 3.96% 4.04% 3.58% 2.57% 2.09% 2.72% 2.94% 3.27%
Announcement Date 1/29/20 2/3/21 2/1/22 2/9/23 2/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PayPal Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
48
Last Close Price
58.37 USD
Average target price
77.76 USD
Spread / Average Target
+33.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
FISERV, INC. Stock Fiserv, Inc.
+12.20% 87.23B
BLOCK, INC. Stock Block, Inc.
-16.63% 39.33B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-23.86% 24.2B
CORPAY, INC. Stock Corpay, Inc.
-5.73% 18.92B
EDENRED SE Stock Edenred SE
-27.21% 10.75B
WISE PLC Stock Wise plc
-22.03% 8.88B
NEXI S.P.A Stock Nexi S.p.A
-23.12% 7.95B
WEX INC. Stock WEX Inc.
-8.95% 7.31B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+1.98% 4.88B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. PYPL Stock
  4. 2PP Stock
  5. Financials PayPal Holdings, Inc.