Financials Norden Crown Metals Corporation OTC Markets
Equities
NOCRF
CA6555PC3019
Specialty Mining & Metals
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0436 USD | +14.61% | +14.74% | -53.37% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.414 | 2.281 | 10.66 | 6.893 | 1.06 | 0.5302 |
Enterprise Value (EV) 1 | 4.172 | 2.951 | 10.01 | 6.593 | 1.029 | 1.032 |
P/E ratio | -2.23 x | -0.63 x | -4.56 x | -4.21 x | -1.13 x | -0.26 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -2.23 x | -1.79 x | -9.26 x | -5.75 x | -1.25 x | -1.45 x |
EV / FCF | -1.32 x | -2.03 x | -8.3 x | -1.5 x | -0.86 x | 7.82 x |
FCF Yield | -75.5% | -49.2% | -12% | -66.5% | -116% | 12.8% |
Price to Book | 0.93 x | 0.75 x | 2.21 x | 1.22 x | 0.22 x | 0.2 x |
Nbr of stocks (in thousands) | 1,962 | 2,534 | 4,440 | 5,302 | 5,302 | 5,302 |
Reference price 2 | 2.250 | 0.9000 | 2.400 | 1.300 | 0.2000 | 0.1000 |
Announcement Date | 4/30/19 | 6/15/20 | 4/30/21 | 4/22/22 | 4/14/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.867 | -1.645 | -1.081 | -1.147 | -0.8232 | -0.7094 |
EBIT 1 | -1.881 | -2.738 | -1.094 | -1.149 | -0.8247 | -1.945 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.925 | -2.856 | -1.719 | -1.511 | -0.942 | -2.022 |
Net income 1 | -1.925 | -3.53 | -1.719 | -1.511 | -0.942 | -2.022 |
Net margin | - | - | - | - | - | - |
EPS 2 | -1.010 | -1.438 | -0.5260 | -0.3087 | -0.1776 | -0.3813 |
Free Cash Flow 1 | -3.15 | -1.452 | -1.205 | -4.384 | -1.194 | 0.132 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 6/15/20 | 4/30/21 | 4/22/22 | 4/14/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.67 | - | - | - | 0.5 |
Net Cash position 1 | 0.24 | - | 0.65 | 0.3 | 0.03 | - |
Leverage (Debt/EBITDA) | - | -0.4074 x | - | - | - | -0.7074 x |
Free Cash Flow 1 | -3.15 | -1.45 | -1.2 | -4.38 | -1.19 | 0.13 |
ROE (net income / shareholders' equity) | -37.7% | -73.2% | -43.8% | -28.8% | -18.1% | -54.4% |
ROA (Net income/ Total Assets) | -20.9% | -36.3% | -13.2% | -11.6% | -8.17% | -22.8% |
Assets 1 | 9.19 | 9.726 | 13.04 | 13.08 | 11.53 | 8.886 |
Book Value Per Share 2 | 2.430 | 1.200 | 1.080 | 1.070 | 0.8900 | 0.5100 |
Cash Flow per Share 2 | 0.1200 | 0.0500 | 0.2600 | 0.0600 | 0.1200 | 0.0300 |
Capex 1 | 2.1 | 1.33 | 0.69 | 2.77 | 1.71 | 0.24 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 6/15/20 | 4/30/21 | 4/22/22 | 4/14/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+36.70% | 90.97B | |
+20.11% | 73.45B | |
-.--% | 29.17B | |
+48.01% | 9.72B | |
+10.68% | 9.03B | |
+24.21% | 9.01B | |
+6.43% | 7.94B | |
-32.22% | 6.29B | |
+31.25% | 6.14B |
- Stock Market
- Equities
- NOCR Stock
- NOCRF Stock
- Financials Norden Crown Metals Corporation