Stock NXOPF NEXOPTIC TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NexOptic Technology Corp. OTC Markets

Equities

NXOPF

CA65341P1053

IT Services & Consulting

Market Closed - OTC Markets
Other stock markets
 10:05:58 2024-07-03 am EDT 		5-day change 1st Jan Change
0.0101 USD 0.00% Intraday chart for NexOptic Technology Corp. -27.86% -61.60%
Jun. 14 NexOptic Technology Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jun. 10 NexOptic Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 82.85 53.69 67.76 71.5 15.08 6.833
Enterprise Value (EV) 1 80.14 53.5 65.47 71.22 14.38 6.875
P/E ratio -6.68 x -0.91 x -11.2 x -21.5 x -3.16 x -4.02 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -11.8 x -7.29 x -78.6 x - - -
EV / FCF -49.2 x -321 x -426 x -73.7 x -60.2 x -9.38 x
FCF Yield -2.03% -0.31% -0.23% -1.36% -1.66% -10.7%
Price to Book 1.59 x -53.5 x 44.5 x -112 x -15.3 x -3.72 x
Nbr of stocks (in thousands) 127,459 135,924 147,296 147,431 188,495 195,218
Reference price 2 0.6500 0.3950 0.4600 0.4850 0.0800 0.0350
Announcement Date 4/30/19 4/28/20 3/8/21 3/31/22 4/28/23 6/10/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -6.766 -7.337 -0.8327 - - -
EBIT 1 -12.37 -12.7 -6.2 -3.533 -3.793 -1.913
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -12.29 -57.34 -5.806 -3.317 -3.882 -1.694
Net income 1 -12.29 -57.34 -5.806 -3.317 -3.882 -1.694
Net margin - - - - - -
EPS 2 -0.0973 -0.4337 -0.0410 -0.0225 -0.0253 -0.008696
Free Cash Flow 1 -1.628 -0.1665 -0.1536 -0.9658 -0.2389 -0.7332
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 4/28/20 3/8/21 3/31/22 4/28/23 6/10/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.04
Net Cash position 1 2.7 0.19 2.29 0.28 0.7 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.63 -0.17 -0.15 -0.97 -0.24 -0.73
ROE (net income / shareholders' equity) -21.4% -225% -2,234% -751% 477% 120%
ROA (Net income/ Total Assets) -13.4% -30.2% -282% -154% -332% -214%
Assets 1 91.88 190.1 2.062 2.152 1.168 0.7906
Book Value Per Share 2 0.4100 -0.0100 0.0100 -0 -0.0100 -0.0100
Cash Flow per Share 2 0.0200 0 0.0200 0 0 0
Capex 1 0.03 - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/19 4/28/20 3/8/21 3/31/22 4/28/23 6/10/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ACCENTURE PLC Stock Accenture plc
-14.75% 187B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+5.76% 174B
IBM Stock IBM
+7.62% 162B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+1.11% 96.41B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+52.59% 94.83B
RELX PLC Stock RELX PLC
+15.27% 85.5B
INFOSYS LIMITED Stock Infosys Limited
+6.78% 81.71B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+3.64% 49.28B
SNOWFLAKE INC. Stock Snowflake Inc.
-28.13% 47.89B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. NXO Stock
  4. NXOPF Stock
  5. Financials NexOptic Technology Corp.