Financials National Bank of Canada Toronto S.E.

Equities

NA.PR.S

CA6330673196

Banks

Market Closed - Toronto S.E. 04:00:00 2024-07-05 pm EDT 5-day change 1st Jan Change
24.11 CAD +0.46% Intraday chart for National Bank of Canada -0.17% +25.90%

Valuation

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 22,733 21,482 34,608 31,221 29,165 37,391 - -
Enterprise Value (EV) 1 22,733 21,482 34,608 31,221 29,165 37,391 37,391 37,391
P/E ratio 10.7 x 11.2 x 11.4 x 9.65 x 9.19 x 11.1 x 10.7 x 10.3 x
Yield 3.91% 4.44% 2.77% 3.86% 4.62% 3.94% 4.18% 4.49%
Capitalization / Revenue 2.97 x 2.61 x 3.8 x 3.14 x 2.74 x 3.29 x 3.11 x 2.86 x
EV / Revenue 2.97 x 2.61 x 3.8 x 3.14 x 2.74 x 3.29 x 3.11 x 2.86 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.84 x 1.6 x 2.14 x 1.68 x 1.42 x 1.7 x 1.57 x 1.47 x
Nbr of stocks (in thousands) 334,217 335,968 337,773 336,580 338,258 340,380 - -
Reference price 2 68.02 63.94 102.5 92.76 86.22 109.8 109.8 109.8
Announcement Date 12/4/19 12/2/20 12/1/21 11/30/22 12/1/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,666 8,216 9,116 9,934 10,658 11,368 12,030 13,071
EBITDA - - - - - - - -
EBIT 1 3,131 3,382 4,074 4,704 5,018 5,326 5,598 6,040
Operating Margin 40.84% 41.16% 44.69% 47.35% 47.08% 46.85% 46.53% 46.21%
Earnings before Tax (EBT) 1 2,784 2,536 4,072 4,277 3,972 3,944 4,550 4,382
Net income 1 2,140 2,041 3,177 3,383 3,335 3,240 3,422 3,309
Net margin 27.92% 24.84% 34.85% 34.05% 31.29% 28.5% 28.44% 25.32%
EPS 2 6.340 5.700 8.960 9.610 9.380 9.921 10.23 10.71
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.660 2.840 2.840 3.580 3.980 4.324 4.592 4.928
Announcement Date 12/4/19 12/2/20 12/1/21 11/30/22 12/1/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: October 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 2,530 2,491 2,484 2,429 2,712 2,611 2,576 2,759 2,820 2,837 2,835 2,994 3,023 3,017 3,104
EBITDA - - - - - - - - - - - - - - -
EBIT 1 1,253 1,198 1,178 1,083 1,309 1,237 1,184 1,288 1,371 1,365 1,281 - - - -
Operating Margin 49.53% 48.09% 47.42% 44.59% 48.27% 47.38% 45.96% 46.68% 48.62% 48.11% 45.19% - - - -
Earnings before Tax (EBT) 1,255 1,195 1,121 901 1,093 1,152 1,098 872 1,251 - - - - - -
Net income 1 932 894 826 738 881 847 839 768 885 - 871 886 835 829 819
Net margin 36.84% 35.89% 33.25% 30.38% 32.49% 32.44% 32.57% 27.84% 31.38% - 30.72% 29.59% 27.62% 27.48% 26.38%
EPS 2 2.650 2.550 2.350 2.080 2.490 2.380 2.360 2.140 2.590 2.540 2.497 2.534 2.555 2.558 2.531
Dividend per Share 2 0.8700 0.8700 0.9200 0.9200 0.9700 1.020 1.020 1.020 1.060 1.060 1.100 1.110 1.134 1.144 1.170
Announcement Date 2/25/22 5/27/22 8/24/22 11/30/22 3/1/23 5/31/23 8/30/23 12/1/23 2/28/24 5/29/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 18% 14.9% 20.7% 18.8% 16.5% 16.3% 15.6% 15.8%
ROA (Net income/ Total Assets) 0.79% 0.71% 0.92% 0.89% 0.81% 0.76% 0.77% 0.7%
Assets 1 271,195 289,118 343,708 379,686 413,413 429,073 442,977 472,714
Book Value Per Share 2 36.90 40.00 48.00 55.20 60.70 64.60 69.90 74.90
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 12/4/19 12/2/20 12/1/21 11/30/22 12/1/23 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
109.8 CAD
Average target price
118.2 CAD
Spread / Average Target
+7.63%
Consensus
  1. Stock Market
  2. Equities
  3. NA Stock
  4. NA.PR.S Stock
  5. Financials National Bank of Canada