End-of-day quote
Thailand S.E.
06:00:00 2024-07-04 pm EDT
|
5-day change
|
1st Jan Change
|
0.06
THB
|
+20.00%
|
|
+20.00%
|
-40.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,482
|
2,547
|
5,486
|
11,756
|
2,888
|
717.7
|
Enterprise Value (EV)
1 |
2,205
|
2,558
|
5,517
|
11,820
|
2,205
|
424.8
|
P/E ratio
|
18
x
|
-162
x
|
-116
x
|
10.1
x
|
199
x
|
-5.21
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
39.7
x
|
63.2
x
|
130
x
|
81.8
x
|
25.2
x
|
9.16
x
|
EV / Revenue
|
35.3
x
|
63.4
x
|
131
x
|
82.2
x
|
19.2
x
|
5.42
x
|
EV / EBITDA
|
56
x
|
-4,333
x
|
-236
x
|
103
x
|
382
x
|
-1.89
x
|
EV / FCF
|
49.3
x
|
-44.6
x
|
-161
x
|
-256
x
|
-65.5
x
|
-1.43
x
|
FCF Yield
|
2.03%
|
-2.24%
|
-0.62%
|
-0.39%
|
-1.53%
|
-70.1%
|
Price to Book
|
7.26
x
|
7.82
x
|
19.7
x
|
8.17
x
|
1.63
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
6,530,872
|
6,530,872
|
6,530,872
|
6,530,872
|
6,876,748
|
7,176,748
|
Reference price
2 |
0.3800
|
0.3900
|
0.8400
|
1.800
|
0.4200
|
0.1000
|
Announcement Date
|
2/27/19
|
2/26/20
|
2/24/21
|
2/27/22
|
2/27/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
62.54
|
40.31
|
42.27
|
143.7
|
114.6
|
78.38
|
EBITDA
1 |
39.34
|
-0.5902
|
-23.37
|
114.7
|
5.772
|
-224.4
|
EBIT
1 |
37.73
|
-2.049
|
-26.23
|
106.7
|
-4.734
|
-235.7
|
Operating Margin
|
60.32%
|
-5.08%
|
-62.05%
|
74.22%
|
-4.13%
|
-300.72%
|
Earnings before Tax (EBT)
1 |
126.5
|
-18.2
|
-48.73
|
1,158
|
13.97
|
-225
|
Net income
1 |
115.8
|
-15.77
|
-47.22
|
1,159
|
13.91
|
-137.7
|
Net margin
|
185.18%
|
-39.12%
|
-111.72%
|
806.16%
|
12.14%
|
-175.64%
|
EPS
2 |
0.0211
|
-0.002414
|
-0.007230
|
0.1774
|
0.002110
|
-0.0192
|
Free Cash Flow
1 |
44.68
|
-57.29
|
-34.24
|
-46.21
|
-33.67
|
-297.8
|
FCF margin
|
71.44%
|
-142.12%
|
-81.02%
|
-32.15%
|
-29.39%
|
-379.94%
|
FCF Conversion (EBITDA)
|
113.56%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
38.58%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/19
|
2/26/20
|
2/24/21
|
2/27/22
|
2/27/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
10.7
|
31.3
|
64.8
|
-
|
-
|
Net Cash position
1 |
277
|
-
|
-
|
-
|
684
|
293
|
Leverage (Debt/EBITDA)
|
-
|
-18.13
x
|
-1.339
x
|
0.5646
x
|
-
|
-
|
Free Cash Flow
1 |
44.7
|
-57.3
|
-34.2
|
-46.2
|
-33.7
|
-298
|
ROE (net income / shareholders' equity)
|
49%
|
-5.16%
|
-15.3%
|
132%
|
0.72%
|
-14%
|
ROA (Net income/ Total Assets)
|
4.28%
|
-0.25%
|
-3.15%
|
6.18%
|
-0.16%
|
-8.45%
|
Assets
1 |
2,709
|
6,398
|
1,498
|
18,756
|
-8,536
|
1,630
|
Book Value Per Share
2 |
0.0500
|
0.0500
|
0.0400
|
0.2200
|
0.2600
|
0.2000
|
Cash Flow per Share
2 |
0.0500
|
0.0100
|
0
|
0
|
0.1000
|
0.0300
|
Capex
1 |
0.04
|
9.42
|
106
|
34.7
|
3.55
|
9.43
|
Capex / Sales
|
0.06%
|
23.36%
|
249.77%
|
24.11%
|
3.1%
|
12.03%
|
Announcement Date
|
2/27/19
|
2/26/20
|
2/24/21
|
2/27/22
|
2/27/23
|
2/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -40.00% | 11.8M | | -0.04% | 7.98B | | -11.17% | 7.85B | | +16.62% | 1.37B | | +348.85% | 926M | | +51.07% | 619M | | -21.86% | 554M | | +56.17% | 554M | | +17.58% | 486M | | -21.05% | 487M |
Electric Equipment Wholesale
|