MANRAJ HOUSING FINANCE LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.74 INR | +2.00% |
|
+3.61% | -2.96% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 85 | 83.25 | 83.25 | 79.25 | 63.5 | 140.5 |
| Enterprise Value (EV) 1 | 260.9 | 268.1 | 278 | 273.2 | 259.8 | 338 |
| P/E ratio | -3.66 x | -9.23 x | -9.2 x | 297 x | -36.5 x | -104 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 40,609,756 x | 723,913,043 x | 35,222,222 x | - | 2,341,666,667 x |
| EV / Revenue | - | 130,802,916 x | 2,417,385,478 x | 121,422,107 x | - | 5,632,650,000 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -18.4 x | -48 x | -40.2 x | 527 x | -125 x | -302 x |
| FCF Yield | -5.45% | -2.08% | -2.48% | 0.19% | -0.8% | -0.33% |
| Price to Book | 5.34 x | 12.1 x | -39 x | -42.4 x | -17.6 x | -28.4 x |
| Nbr of stocks (in thousands) | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Reference price 2 | 17.00 | 16.65 | 16.65 | 15.85 | 12.70 | 28.10 |
| Announcement Date | 9/21/18 | 9/20/19 | 12/5/20 | 9/1/21 | 9/5/22 | 9/9/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | 2.05 | 0.115 | 2.25 | - | 0.06 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -2.922 | -1.087 | -2.5 | -0.0103 | -2.396 | -2.05 |
| Operating Margin | - | -53% | -2,173.99% | -0.46% | - | -3,416.67% |
| Earnings before Tax (EBT) 1 | -23.2 | -9.02 | -9.042 | 0.6168 | -1.712 | -1.347 |
| Net income 1 | -23.2 | -9.02 | -9.042 | 0.2668 | -1.739 | -1.347 |
| Net margin | - | -440.01% | -7,862.8% | 11.86% | - | -2,245% |
| EPS 2 | -4.640 | -1.804 | -1.810 | 0.0534 | -0.3478 | -0.2700 |
| Free Cash Flow 1 | -14.21 | -5.584 | -6.907 | 0.5186 | -2.078 | -1.119 |
| FCF margin | - | -272.39% | -6,006.41% | 23.05% | - | -1,865.21% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | 194.39% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/21/18 | 9/20/19 | 12/5/20 | 9/1/21 | 9/5/22 | 9/9/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 176 | 185 | 195 | 194 | 196 | 197 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -14.2 | -5.58 | -6.91 | 0.52 | -2.08 | -1.12 |
| ROE (net income / shareholders' equity) | -84.3% | -79% | -379% | -13.3% | 63.5% | 31.5% |
| ROA (Net income/ Total Assets) | -0.93% | -0.35% | -0.8% | -0% | -0.77% | -0.66% |
| Assets 1 | 2,497 | 2,600 | 1,130 | -8,337 | 226.9 | 205.4 |
| Book Value Per Share 2 | 3.190 | 1.380 | -0.4300 | -0.3700 | -0.7200 | -0.9900 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0200 | 0.0400 | 0.0200 | 0.0300 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 9/21/18 | 9/20/19 | 12/5/20 | 9/1/21 | 9/5/22 | 9/9/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MANRAJH6 Stock
- Financials Manraj Housing Finance Limited
