End-of-day quote
Pakistan S.E.
06:00:00 2024-06-26 pm EDT
|
5-day change
|
1st Jan Change
|
530.9
PKR
|
-0.58%
|
|
+6.16%
|
+5.77%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,725
|
6,180
|
9,312
|
8,438
|
16,875
|
19,500
|
Enterprise Value (EV)
1 |
14,394
|
19,432
|
22,983
|
22,143
|
37,880
|
47,906
|
P/E ratio
|
21
x
|
7.44
x
|
130
x
|
6.29
x
|
5.31
x
|
16.2
x
|
Yield
|
0.79%
|
-
|
-
|
2.22%
|
1.11%
|
-
|
Capitalization / Revenue
|
0.26
x
|
0.25
x
|
0.38
x
|
0.3
x
|
0.41
x
|
0.36
x
|
EV / Revenue
|
0.79
x
|
0.8
x
|
0.94
x
|
0.79
x
|
0.92
x
|
0.88
x
|
EV / EBITDA
|
11.9
x
|
7.54
x
|
11.9
x
|
7.07
x
|
6.73
x
|
7.49
x
|
EV / FCF
|
-3.55
x
|
-11.3
x
|
-69.8
x
|
-42.8
x
|
-4.87
x
|
-6.61
x
|
FCF Yield
|
-28.2%
|
-8.89%
|
-1.43%
|
-2.34%
|
-20.5%
|
-15.1%
|
Price to Book
|
1
x
|
0.72
x
|
1.09
x
|
0.85
x
|
1.33
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
Reference price
2 |
157.5
|
206.0
|
310.4
|
281.2
|
562.5
|
650.0
|
Announcement Date
|
10/6/18
|
10/9/19
|
10/7/20
|
11/9/21
|
10/10/23
|
10/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18,154
|
24,387
|
24,465
|
27,934
|
40,969
|
54,627
|
EBITDA
1 |
1,215
|
2,577
|
1,938
|
3,130
|
5,628
|
6,393
|
EBIT
1 |
838.2
|
1,979
|
1,155
|
2,399
|
4,741
|
5,184
|
Operating Margin
|
4.62%
|
8.12%
|
4.72%
|
8.59%
|
11.57%
|
9.49%
|
Earnings before Tax (EBT)
1 |
287.2
|
1,062
|
302.2
|
1,875
|
3,962
|
1,925
|
Net income
1 |
224.6
|
831.1
|
71.63
|
1,341
|
3,178
|
1,202
|
Net margin
|
1.24%
|
3.41%
|
0.29%
|
4.8%
|
7.76%
|
2.2%
|
EPS
2 |
7.487
|
27.70
|
2.388
|
44.69
|
105.9
|
40.06
|
Free Cash Flow
1 |
-4,057
|
-1,727
|
-329.3
|
-517.2
|
-7,774
|
-7,252
|
FCF margin
|
-22.35%
|
-7.08%
|
-1.35%
|
-1.85%
|
-18.98%
|
-13.27%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.250
|
-
|
-
|
6.250
|
6.250
|
-
|
Announcement Date
|
10/6/18
|
10/9/19
|
10/7/20
|
11/9/21
|
10/10/23
|
10/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9,669
|
13,252
|
13,671
|
13,706
|
21,005
|
28,406
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.961
x
|
5.143
x
|
7.055
x
|
4.379
x
|
3.732
x
|
4.443
x
|
Free Cash Flow
1 |
-4,057
|
-1,727
|
-329
|
-517
|
-7,774
|
-7,252
|
ROE (net income / shareholders' equity)
|
4.74%
|
12.4%
|
0.84%
|
14.5%
|
28.1%
|
9.1%
|
ROA (Net income/ Total Assets)
|
3.22%
|
5.67%
|
2.85%
|
5.74%
|
8.9%
|
7.11%
|
Assets
1 |
6,984
|
14,656
|
2,517
|
23,373
|
35,729
|
16,910
|
Book Value Per Share
2 |
157.0
|
285.0
|
286.0
|
331.0
|
422.0
|
458.0
|
Cash Flow per Share
2 |
1.080
|
0.8200
|
1.500
|
3.250
|
1.560
|
1.150
|
Capex
1 |
2,792
|
1,115
|
433
|
1,886
|
5,220
|
5,115
|
Capex / Sales
|
15.38%
|
4.57%
|
1.77%
|
6.75%
|
12.74%
|
9.36%
|
Announcement Date
|
10/6/18
|
10/9/19
|
10/7/20
|
11/9/21
|
10/10/23
|
10/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +5.77% | 57.54M | | +13.22% | 6.17B | | +24.26% | 1.67B | | -16.20% | 1.18B | | +5.75% | 1.05B | | +8.86% | 884M | | -10.93% | 837M | | +8.57% | 772M | | +1.94% | 583M | | +1.60% | 541M |
Yarn Goods
|