End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.13 MYR | -3.70% | -3.70% | -7.14% |
Mar. 27 | MNC Resources Narrows Loss in Fiscal Q3 | MT |
Mar. 26 | M N C Wireless Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2024 | CI |
Valuation
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 19.14 | 22.82 | 79.15 | 68.6 | 31.32 |
Enterprise Value (EV) 1 | -1.746 | -43.58 | 17.45 | -4.506 | -25.73 |
P/E ratio | - | -4.18 x | -3.67 x | -3.16 x | -4.68 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.93 x | 1.14 x | 3.73 x | 4.57 x | 2.52 x |
EV / Revenue | -0.08 x | -2.17 x | 0.82 x | -0.3 x | -2.07 x |
EV / EBITDA | 1.03 x | 13.9 x | -1.07 x | 0.26 x | 4.09 x |
EV / FCF | - | -54,253,245 x | -777,247 x | -1,043,371 x | 2,032,926 x |
FCF Yield | - | -0% | -0% | -0% | 0% |
Price to Book | 0.51 x | 0.31 x | 0.91 x | 0.87 x | 0.42 x |
Nbr of stocks (in thousands) | 47,838 | 114,115 | 175,881 | 228,670 | 232,033 |
Reference price 2 | 0.4000 | 0.2000 | 0.4500 | 0.3000 | 0.1350 |
Announcement Date | 8/22/19 | 8/27/20 | 8/30/21 | 8/30/22 | 8/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 20.65 | 20.06 | 21.24 | 15.03 | 12.44 |
EBITDA 1 | -1.695 | -3.127 | -16.35 | -17.02 | -6.287 |
EBIT 1 | -2.337 | -3.842 | -17.09 | -17.74 | -6.686 |
Operating Margin | -11.32% | -19.16% | -80.45% | -118.04% | -53.77% |
Earnings before Tax (EBT) 1 | -2.382 | -3.887 | -17.14 | -17.77 | -6.708 |
Net income 1 | -2.546 | -4.085 | -17.78 | -17.45 | -6.645 |
Net margin | -12.33% | -20.37% | -83.7% | -116.17% | -53.43% |
EPS | - | -0.0478 | -0.1226 | -0.0951 | -0.0288 |
Free Cash Flow | - | 0.8032 | -22.45 | 4.319 | -12.66 |
FCF margin | - | 4% | -105.7% | 28.75% | -101.77% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 8/22/19 | 8/27/20 | 8/30/21 | 8/30/22 | 8/30/23 |
Balance Sheet Analysis
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 20.9 | 66.4 | 61.7 | 73.1 | 57.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | 0.8 | -22.4 | 4.32 | -12.7 |
ROE (net income / shareholders' equity) | - | -6.91% | -20.5% | -19.7% | -8.16% |
ROA (Net income/ Total Assets) | - | -3.47% | -10.9% | -11.2% | -4.56% |
Assets 1 | - | 117.6 | 163.8 | 156.3 | 145.7 |
Book Value Per Share 2 | 0.7900 | 0.6400 | 0.4900 | 0.3400 | 0.3200 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0.0100 | 0 |
Capex 1 | 0.02 | 1.64 | 0.03 | 0.06 | 0.02 |
Capex / Sales | 0.12% | 8.19% | 0.16% | 0.37% | 0.13% |
Announcement Date | 8/22/19 | 8/27/20 | 8/30/21 | 8/30/22 | 8/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.14% | 6.55M | |
-13.19% | 192B | |
+1.65% | 166B | |
+5.09% | 159B | |
+2.17% | 102B | |
+48.98% | 94.12B | |
+15.88% | 85.34B | |
-0.14% | 76.53B | |
-1.53% | 47B | |
-35.11% | 41.59B |
- Stock Market
- Equities
- MNC Stock
- Financials M N C Wireless