End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
11 PLN | -9.84% |
|
0.00% | +0.92% |
May. 15 | Internet Union S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Feb. 14 | Internet Union S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 11.31 | 10.33 | 30.04 | 40.01 | 67.09 |
Enterprise Value (EV) 1 | 13.89 | 13.04 | 33.96 | 44.02 | 73.63 |
P/E ratio | 67.4 x | 13 x | 15 x | 11.7 x | 21.8 x |
Yield | - | - | - | 2.77% | 1.65% |
Capitalization / Revenue | 1.29 x | 1.08 x | 2.6 x | 2.56 x | 3.76 x |
EV / Revenue | 1.59 x | 1.36 x | 2.93 x | 2.82 x | 4.13 x |
EV / EBITDA | 6.81 x | 4.06 x | 7.1 x | 5.92 x | 9.98 x |
EV / FCF | -4.55 x | -65.4 x | 94.5 x | - | -37.7 x |
FCF Yield | -22% | -1.53% | 1.06% | - | -2.65% |
Price to Book | 1.69 x | 1.34 x | 3.1 x | 2.57 x | 3.82 x |
Nbr of stocks (in thousands) | 5,655 | 5,905 | 6,155 | 6,155 | 6,155 |
Reference price 2 | 2.000 | 1.750 | 4.880 | 6.500 | 10.90 |
Announcement Date | 5/23/19 | 5/22/20 | 5/31/21 | 5/22/23 | 5/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 8.745 | 9.564 | 11.57 | 15.61 | 17.85 |
EBITDA 1 | 2.041 | 3.207 | 4.781 | 7.442 | 7.378 |
EBIT 1 | 0.2551 | 1.34 | 2.899 | 4.693 | 3.927 |
Operating Margin | 2.92% | 14.01% | 25.05% | 30.06% | 22.01% |
Earnings before Tax (EBT) 1 | 0.2132 | 1.116 | 2.488 | 4.256 | 3.804 |
Net income 1 | 0.1679 | 0.7936 | 2.004 | 3.405 | 3.076 |
Net margin | 1.92% | 8.3% | 17.31% | 21.81% | 17.24% |
EPS 2 | 0.0297 | 0.1344 | 0.3256 | 0.5532 | 0.4998 |
Free Cash Flow 1 | -3.05 | -0.1992 | 0.3593 | - | -1.954 |
FCF margin | -34.87% | -2.08% | 3.1% | - | -10.95% |
FCF Conversion (EBITDA) | - | - | 7.51% | - | - |
FCF Conversion (Net income) | - | - | 17.93% | - | - |
Dividend per Share | - | - | - | 0.1800 | 0.1800 |
Announcement Date | 5/23/19 | 5/22/20 | 5/31/21 | 5/22/23 | 5/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 2.58 | 2.7 | 3.92 | 4.01 | 6.54 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.264 x | 0.8425 x | 0.8208 x | 0.5394 x | 0.886 x |
Free Cash Flow 1 | -3.05 | -0.2 | 0.36 | - | -1.95 |
ROE (net income / shareholders' equity) | 2.82% | 11% | 23.1% | - | 18.6% |
ROA (Net income/ Total Assets) | 1.42% | 6.61% | 11.8% | - | 10.1% |
Assets 1 | 11.81 | 12 | 16.99 | - | 30.58 |
Book Value Per Share 2 | 1.190 | 1.300 | 1.570 | 2.530 | 2.850 |
Cash Flow per Share 2 | 0 | 0.0500 | 0.1800 | 0 | 0.0100 |
Capex 1 | 3.2 | 2.29 | 4.72 | 6.02 | 6.96 |
Capex / Sales | 36.63% | 23.99% | 40.77% | 38.59% | 38.98% |
Announcement Date | 5/23/19 | 5/22/20 | 5/31/21 | 5/22/23 | 5/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.92% | 17.11M | |
-14.75% | 187B | |
+5.76% | 174B | |
+7.62% | 162B | |
+1.11% | 96.41B | |
+52.59% | 94.83B | |
+15.27% | 85.5B | |
+6.78% | 81.71B | |
+3.64% | 49.28B | |
-28.13% | 47.89B |
- Stock Market
- Equities
- IUS Stock
- Financials Internet Union S.A.