Stock INSPIRISYS INSPIRISYS SOLUTIONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inspirisys Solutions Limited Bombay S.E.

Equities

INSPIRISYS

INE020G01017

IT Services & Consulting

Market Closed - Bombay S.E.
Other stock markets
 06:00:57 2024-07-05 am EDT 		5-day change 1st Jan Change
118 INR +0.47% Intraday chart for Inspirisys Solutions Limited +7.31% +32.57%
May. 10 Inspirisys Solutions Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Feb. 08 Inspirisys Solutions Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,786 804.2 1,773 2,292 1,751 4,172
Enterprise Value (EV) 1 3,446 2,067 2,450 3,165 2,493 4,459
P/E ratio 234 x 32.3 x -62 x -17.2 x -68.9 x 114 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.18 x 0.44 x 0.67 x 0.45 x 0.85 x
EV / Revenue 0.63 x 0.45 x 0.61 x 0.93 x 0.64 x 0.91 x
EV / EBITDA 14.3 x 12.8 x 35.6 x -52.7 x 23.7 x 13.9 x
EV / FCF -13.2 x 7.45 x 7.29 x -17.5 x 14 x 14.8 x
FCF Yield -7.58% 13.4% 13.7% -5.71% 7.12% 6.75%
Price to Book -15.4 x 4.56 x 11.6 x 290 x -20.9 x 14.2 x
Nbr of stocks (in thousands) 33,992 39,617 39,617 39,617 39,617 39,617
Reference price 2 52.55 20.30 44.75 57.85 44.20 105.3
Announcement Date 8/24/19 8/21/20 9/1/21 6/7/22 6/7/23 6/5/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 5,464 4,585 4,037 3,416 3,904 4,905
EBITDA 1 241.3 161 68.9 -60 105.3 320
EBIT 1 194.4 135.8 45.3 -83.2 80.7 296.2
Operating Margin 3.56% 2.96% 1.12% -2.44% 2.07% 6.04%
Earnings before Tax (EBT) 1 40.5 55.3 -9.4 -116.3 15.7 204.3
Net income 1 6.7 24.1 -28.6 -133.4 -25.4 36.7
Net margin 0.12% 0.53% -0.71% -3.9% -0.65% 0.75%
EPS 2 0.2250 0.6276 -0.7219 -3.367 -0.6411 0.9264
Free Cash Flow 1 -261.4 277.4 336.1 -180.6 177.5 301
FCF margin -4.78% 6.05% 8.33% -5.29% 4.55% 6.14%
FCF Conversion (EBITDA) - 172.28% 487.84% - 168.58% 94.06%
FCF Conversion (Net income) - 1,150.93% - - - 820.13%
Dividend per Share - - - - - -
Announcement Date 8/24/19 8/21/20 9/1/21 6/7/22 6/7/23 6/5/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 1,660 1,263 677 873 742 288
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.879 x 7.842 x 9.832 x -14.55 x 7.049 x 0.8994 x
Free Cash Flow 1 -261 277 336 -181 178 301
ROE (net income / shareholders' equity) -2.74% 80.1% -17.4% -166% 67% 148%
ROA (Net income/ Total Assets) 3.72% 2.51% 1.02% -2.33% 2.45% 7.8%
Assets 1 180 961.4 -2,801 5,735 -1,037 470.8
Book Value Per Share 2 -3.420 4.450 3.860 0.2000 -2.110 7.390
Cash Flow per Share 2 3.470 3.880 7.780 5.510 7.780 14.90
Capex 1 17.2 49.2 45.6 20.6 25.4 39.6
Capex / Sales 0.31% 1.07% 1.13% 0.6% 0.65% 0.81%
Announcement Date 8/24/19 8/21/20 9/1/21 6/7/22 6/7/23 6/5/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ACCENTURE PLC Stock Accenture plc
-14.75% 192B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+5.76% 174B
IBM Stock IBM
+7.62% 161B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+1.11% 96.97B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+52.59% 94.22B
RELX PLC Stock RELX PLC
+15.27% 85.18B
INFOSYS LIMITED Stock Infosys Limited
+6.78% 81.86B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+3.64% 49.37B
SNOWFLAKE INC. Stock Snowflake Inc.
-28.13% 47.84B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. INSPIRISYS Stock
  4. INSPIRISYS Stock
  5. Financials Inspirisys Solutions Limited