Stock H2V2 HAMMERSON PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hammerson plc Deutsche Boerse AG

Equities

H2V2

GB00BK7YQK64

Commercial REITs

Market Closed - Deutsche Boerse AG
Other stock markets
 02:05:21 2024-07-05 am EDT 		5-day change 1st Jan Change
0.34 EUR +0.59% Intraday chart for Hammerson plc +7.59% +4.29%
Jun. 18 Lighthouse Properties sells more Hammerson shares AN
May. 21 Lighthouse Properties sells Hammerson stock for ZAR1 billion AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,361 1,008 1,447 1,188 1,411 1,461 - -
Enterprise Value (EV) 1 5,161 3,208 3,266 2,920 2,738 2,643 2,600 2,686
P/E ratio -3.02 x -0.32 x -3.35 x -7.21 x -28.4 x -33.3 x 17.3 x 5.68 x
Yield 8.39% 1.61% 1.22% 0.84% 5.28% 4.81% 4.99% 5.21%
Capitalization / Revenue 6.54 x 3.51 x 5.99 x 5.52 x 6.77 x 7.53 x 7.61 x 7.51 x
EV / Revenue 14.3 x 11.2 x 13.5 x 13.6 x 13.1 x 13.6 x 13.5 x 13.8 x
EV / EBITDA 16.1 x 20.2 x 22.3 x 17.5 x 16.5 x 15.2 x 14.4 x 14.4 x
EV / FCF 40.5 x -21.3 x -22.2 x 88 x 140 x 40.4 x 37.5 x -
FCF Yield 2.47% -4.69% -4.51% 1.14% 0.72% 2.48% 2.66% -
Price to Book 0.54 x 0.17 x 0.53 x 0.45 x 0.57 x 0.6 x 0.59 x 0.55 x
Nbr of stocks (in thousands) 152,957 4,057,070 4,411,304 4,992,284 4,969,062 4,973,407 - -
Reference price 2 15.44 0.2485 0.3280 0.2380 0.2840 0.2938 0.2938 0.2938
Announcement Date 2/25/20 3/12/21 3/4/22 3/9/23 2/29/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 361 286.9 241.6 215.2 208.4 194 192.1 194.6
EBITDA 1 320.5 158.5 146.4 166.4 166 174.1 181 186.3
EBIT 1 306 132.4 154.3 159.4 163 157.4 166.7 159.8
Operating Margin 84.76% 46.15% 63.87% 74.07% 78.21% 81.14% 86.76% 82.09%
Earnings before Tax (EBT) 1 -573.8 -1,734 -408 -163.7 -50.6 92.12 97.86 144.5
Net income 1 -781.2 -1,735 -429.1 -164.2 -51.4 57.12 76.37 183.4
Net margin -216.4% -604.67% -177.61% -76.3% -24.66% 29.45% 39.76% 94.2%
EPS 2 -5.105 -0.7690 -0.0980 -0.0330 -0.0100 -0.008820 0.0170 0.0517
Free Cash Flow 1 127.4 -150.5 -147.3 33.2 19.6 65.45 69.27 -
FCF margin 35.29% -52.46% -60.97% 15.43% 9.4% 33.74% 36.06% -
FCF Conversion (EBITDA) 39.75% - - 19.95% 11.81% 37.59% 38.26% -
FCF Conversion (Net income) - - - - - 114.58% 90.7% -
Dividend per Share 2 1.295 0.004000 0.004000 0.002000 0.0150 0.0141 0.0147 0.0153
Announcement Date 2/25/20 3/12/21 3/4/22 3/9/23 2/29/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 179.6 144.3 142.6 122.4 119.2 103.8 111.4 106.3 102.1 99.14 95.04 95.04 94.08
EBITDA - - - 61.8 - - - - - - - - -
EBIT 1 - 65.7 - 59.8 94.5 80.4 79 81 82 72.62 83.75 71.5 85.46
Operating Margin - 45.53% - 48.86% 79.28% 77.46% 70.92% 76.2% 80.31% 73.25% 88.12% 75.23% 90.84%
Earnings before Tax (EBT) - -1,090 - - - - - - - - - - -
Net income - -1,088 - - - - - - - - - - -
Net margin - -754.26% - - - - - - - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - 0.002000 - 0.002000 - 0.007200 - - - - -
Announcement Date 2/25/20 8/6/20 3/12/21 8/5/21 3/4/22 7/28/22 3/9/23 7/27/23 2/29/24 - - - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,800 2,200 1,819 1,732 1,326 1,182 1,138 1,225
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 8.736 x 13.88 x 12.43 x 10.41 x 7.99 x 6.79 x 6.288 x 6.575 x
Free Cash Flow 1 127 -151 -147 33.2 19.6 65.4 69.3 -
ROE (net income / shareholders' equity) 4.36% 0.96% 2.72% 3.77% 4.07% 4.35% 5.37% 5.4%
ROA (Net income/ Total Assets) 2.64% 0.55% 1.5% 2.13% - 1.99% 3.69% 4.06%
Assets 1 -29,637 -314,218 -28,696 -7,713 - 2,873 2,067 4,516
Book Value Per Share 2 28.60 1.420 0.6200 0.5200 0.5000 0.4900 0.5000 0.5300
Cash Flow per Share 2 1.090 -0.0400 -0.0200 0.0100 0.0100 0.0200 0.0200 0.0200
Capex 1 79.9 68.1 77 36.4 18.7 79.9 72.5 11.3
Capex / Sales 22.13% 23.74% 31.87% 16.91% 8.97% 41.21% 37.74% 5.82%
Announcement Date 2/25/20 3/12/21 3/4/22 3/9/23 2/29/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hammerson plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
0.2938 GBP
Average target price
0.2675 GBP
Spread / Average Target
-8.95%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
REALTY INCOME CORPORATION Stock Realty Income Corporation
-7.54% 46.23B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-7.86% 20.43B
SEGRO PLC Stock SEGRO plc
+2.96% 15.79B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+13.69% 11.48B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-3.88% 9.98B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-2.18% 8.36B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-16.17% 8.31B
COVIVIO Stock Covivio
-4.81% 5.55B
MERLIN PROPERTIES SOCIMI, S.A. Stock Merlin Properties SOCIMI, S.A.
+6.76% 5.45B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. HMSO Stock
  4. H2V2 Stock
  5. Financials Hammerson plc