Stock GJAB GULLBERG & JANSSON AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gullberg & Jansson AB

Equities

GJAB

SE0004576346

Industrial Machinery & Equipment

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-01-30 pm EST 		5-day change 1st Jan Change
15.5 SEK +3.33% Intraday chart for Gullberg & Jansson AB -.--% +11.11%
May. 16 Gullberg & Jansson AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 22 Gullberg & Jansson AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 27.3 107.3 351.9 740.8 319.9 121.8
Enterprise Value (EV) 1 13.29 83.09 298.7 643.9 281.4 131.5
P/E ratio 7.95 x 10.9 x 12.8 x 14.6 x 11.1 x -7.27 x
Yield 3.14% 2.4% 2.44% 1.76% - -
Capitalization / Revenue 0.27 x 0.84 x 1.85 x 2.01 x 0.84 x 0.47 x
EV / Revenue 0.13 x 0.65 x 1.57 x 1.75 x 0.74 x 0.51 x
EV / EBITDA 2.47 x 6.04 x 8.5 x 8.04 x 6.02 x -60.8 x
EV / FCF 1.65 x 10.5 x 11.9 x 19.5 x -83.2 x -3.74 x
FCF Yield 60.6% 9.5% 8.39% 5.14% -1.2% -26.8%
Price to Book 0.79 x 2.48 x 5.16 x 6.25 x 2.18 x 0.9 x
Nbr of stocks (in thousands) 8,584 8,584 8,584 8,716 8,716 8,735
Reference price 2 3.180 12.50 41.00 85.00 36.70 13.95
Announcement Date 4/30/19 4/30/20 4/30/21 4/27/22 5/2/23 4/26/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 103 127.2 190.2 368.6 381.9 259
EBITDA 1 5.389 13.76 35.14 80.05 46.74 -2.162
EBIT 1 4.423 12.79 34 66.95 45.29 -5.173
Operating Margin 4.29% 10.06% 17.87% 18.16% 11.86% -2%
Earnings before Tax (EBT) 1 4.688 12.91 35.14 67.77 39.73 -17.92
Net income 1 3.471 9.829 27.47 50.7 28.8 -16.77
Net margin 3.37% 7.73% 14.44% 13.75% 7.54% -6.47%
EPS 2 0.4000 1.150 3.200 5.820 3.304 -1.920
Free Cash Flow 1 8.051 7.892 25.07 33.1 -3.382 -35.2
FCF margin 7.82% 6.21% 13.18% 8.98% -0.89% -13.59%
FCF Conversion (EBITDA) 149.4% 57.37% 71.35% 41.35% - -
FCF Conversion (Net income) 231.93% 80.29% 91.28% 65.29% - -
Dividend per Share 2 0.1000 0.3000 1.000 1.500 - -
Announcement Date 4/30/19 4/30/20 4/30/21 4/27/22 5/2/23 4/26/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 9.64
Net Cash position 1 14 24.2 53.2 97 38.4 -
Leverage (Debt/EBITDA) - - - - - -4.461 x
Free Cash Flow 1 8.05 7.89 25.1 33.1 -3.38 -35.2
ROE (net income / shareholders' equity) 10.6% 25.3% 49.2% 54.3% 20.4% -12.9%
ROA (Net income/ Total Assets) 6.27% 14% 26.3% 23.1% 9.33% -1.1%
Assets 1 55.4 70.18 104.3 219.5 308.8 1,519
Book Value Per Share 2 4.010 5.050 7.950 13.60 16.80 15.60
Cash Flow per Share 2 1.660 2.820 6.200 11.10 5.610 2.330
Capex 1 0.35 0.09 0.42 2.49 3.15 2.14
Capex / Sales 0.34% 0.07% 0.22% 0.68% 0.82% 0.82%
Announcement Date 4/30/19 4/30/20 4/30/21 4/27/22 5/2/23 4/26/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Pump & Pumping Equipment

1st Jan change Capi.
GULLBERG & JANSSON AB Stock Gullberg & Jansson AB
+11.11% 12.92M
IDEX CORPORATION Stock IDEX Corporation
-10.12% 14.77B
GRACO INC. Stock Graco Inc.
-8.84% 13.38B
FLOWSERVE CORPORATION Stock Flowserve Corporation
+15.31% 6.26B
INTERPUMP GROUP S.P.A. Stock Interpump Group S.p.A.
-10.26% 4.79B
FRANKLIN ELECTRIC CO., INC. Stock Franklin Electric Co., Inc.
-1.41% 4.39B
HAYWARD HOLDINGS, INC. Stock Hayward Holdings, Inc.
-10.22% 2.62B
KIRLOSKAR BROTHERS LIMITED Stock Kirloskar Brothers Limited
+165.45% 2.27B
KSB LIMITED Stock KSB Limited
+45.41% 2.06B
SHAKTI PUMPS (INDIA) LIMITED Stock Shakti Pumps (India) Limited
+326.27% 1.02B
Pump & Pumping Equipment
  1. Stock Market
  2. Equities
  3. GJAB Stock
  4. Financials Gullberg & Jansson AB