GSTARSOFT CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.35 CNY | -0.17% |
|
-7.06% | -39.15% |
| Apr. 26 | Gstarsoft Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Feb. 23 | Gstarsoft Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 3,698 | 2,250 | - | - |
| Enterprise Value (EV) 1 | 3,698 | 2,250 | 2,250 | 2,250 |
| P/E ratio | 38.1 x | 49.8 x | 39 x | 29.9 x |
| Yield | - | 1.98% | - | - |
| Capitalization / Revenue | - | 6.72 x | 5.52 x | 4.49 x |
| EV / Revenue | - | 6.72 x | 5.52 x | 4.49 x |
| EV / EBITDA | - | 50 x | 39.5 x | 33.6 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.58 x | 1.52 x | 1.44 x |
| Nbr of stocks (in thousands) | 65,514 | 65,514 | - | - |
| Reference price 2 | 56.45 | 34.35 | 34.35 | 34.35 |
| Announcement Date | 3/31/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 335 | 408 | 501 |
| EBITDA 1 | - | 45 | 57 | 67 |
| EBIT 1 | - | 48 | 63 | 82 |
| Operating Margin | - | 14.33% | 15.44% | 16.37% |
| Earnings before Tax (EBT) 1 | - | 48 | 63 | 82 |
| Net income 1 | 54.14 | 45 | 58 | 76 |
| Net margin | - | 13.43% | 14.22% | 15.17% |
| EPS 2 | 1.480 | 0.6900 | 0.8800 | 1.150 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 0.6800 | - | - |
| Announcement Date | 3/31/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.2% | 3.9% | 4.8% |
| ROA (Net income/ Total Assets) | - | 3% | 3.6% | 4.5% |
| Assets 1 | - | 1,500 | 1,611 | 1,689 |
| Book Value Per Share 2 | - | 21.80 | 22.70 | 23.80 |
| Cash Flow per Share 2 | - | 0.7400 | 0.8300 | 1.400 |
| Capex 1 | - | 24 | 10 | 9 |
| Capex / Sales | - | 7.16% | 2.45% | 1.8% |
| Announcement Date | 3/31/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
34.35
CNY
Average target price
45.98
CNY
Spread / Average Target
+33.86%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -39.15% | 310M | |
| +37.37% | 399B | |
| +35.56% | 237B | |
| +14.15% | 166B | |
| +21.12% | 61.87B | |
| +33.29% | 38.34B | |
| +1.16% | 29.93B | |
| +102.93% | 22.73B | |
| +28.99% | 21.69B | |
| +40.53% | 14.25B |
- Stock Market
- Equities
- 688657 Stock
- Financials Gstarsoft Co., Ltd.
