End-of-day quote
Shanghai S.E.
06:00:00 2024-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
9.11
CNY
|
-2.04%
|
|
-5.01%
|
-26.23%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,519
|
15,408
|
11,336
|
-
|
-
|
Enterprise Value (EV)
1 |
16,519
|
15,408
|
11,336
|
11,336
|
11,336
|
P/E ratio
|
41.4
x
|
61.8
x
|
31.4
x
|
26.8
x
|
21.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
16
x
|
8.23
x
|
7.16
x
|
6.3
x
|
EV / Revenue
|
-
|
16
x
|
8.23
x
|
7.16
x
|
6.3
x
|
EV / EBITDA
|
-
|
55,395,943
x
|
-
|
21,716,281
x
|
17,908,212
x
|
EV / FCF
|
-
|
96,441,314
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
3.72
x
|
2.53
x
|
2.31
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
1,247,621
|
1,247,621
|
1,244,336
|
-
|
-
|
Reference price
2 |
13.24
|
12.35
|
9.110
|
9.110
|
9.110
|
Announcement Date
|
2/13/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
960.4
|
1,377
|
1,584
|
1,800
|
EBITDA
|
-
|
278.1
|
-
|
522
|
633
|
EBIT
1 |
-
|
324.1
|
440
|
534
|
660
|
Operating Margin
|
-
|
33.75%
|
31.95%
|
33.71%
|
36.67%
|
Earnings before Tax (EBT)
1 |
-
|
324.4
|
447
|
536
|
663
|
Net income
1 |
351.3
|
254.2
|
358
|
430
|
528
|
Net margin
|
-
|
26.47%
|
26%
|
27.15%
|
29.33%
|
EPS
2 |
0.3200
|
0.2000
|
0.2900
|
0.3400
|
0.4200
|
Free Cash Flow
|
-
|
159.8
|
-
|
-
|
-
|
FCF margin
|
-
|
16.64%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
57.44%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
62.86%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/13/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
160
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.25%
|
8%
|
8.7%
|
9.7%
|
ROA (Net income/ Total Assets)
|
-
|
5.08%
|
6.5%
|
7.1%
|
7.9%
|
Assets
1 |
-
|
5,004
|
5,508
|
6,056
|
6,684
|
Book Value Per Share
2 |
-
|
3.320
|
3.600
|
3.940
|
4.360
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
107
|
267
|
242
|
155
|
Capex / Sales
|
-
|
11.13%
|
19.39%
|
15.28%
|
8.61%
|
Announcement Date
|
2/13/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
9.11
CNY Average target price
13
CNY Spread / Average Target +42.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.23% | 1.56B | | +158.95% | 3,151B | | +74.54% | 826B | | +56.40% | 813B | | +21.22% | 289B | | +43.74% | 232B | | +145.79% | 192B | | +18.19% | 183B | | +53.14% | 145B | | -32.36% | 145B |
Other Semiconductors
|