GALAXY AGRICO EXPORTS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.52 INR | -6.69% |
|
+4.74% | +16.74% |
| May. 24 | Galaxy Agrico Exports Limited Announces Board Changes | CI |
| May. 02 | Galaxy Agrico Exports Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 96.29 | 91.51 | 25.43 | 22.4 | 88.78 | 57.53 |
| Enterprise Value (EV) 1 | 89.14 | 88.61 | 26.53 | 19.95 | 87.6 | 66.47 |
| P/E ratio | 47.8 x | -158 x | -2.7 x | 3.4 x | 14.2 x | -13.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.65 x | 1.76 x | 0.81 x | 0.46 x | 1.29 x | 1.01 x |
| EV / Revenue | 1.52 x | 1.71 x | 0.85 x | 0.41 x | 1.27 x | 1.16 x |
| EV / EBITDA | 13 x | 29.2 x | -8.13 x | 2.94 x | 10.9 x | -24.7 x |
| EV / FCF | 8.32 x | -18.6 x | -27.4 x | -7.33 x | 46 x | -4.65 x |
| FCF Yield | 12% | -5.36% | -3.66% | -13.6% | 2.18% | -21.5% |
| Price to Book | 2.06 x | 1.97 x | 0.69 x | 0.51 x | 1.8 x | 1.24 x |
| Nbr of stocks (in thousands) | 2,732 | 2,732 | 2,732 | 2,732 | 2,732 | 2,732 |
| Reference price 2 | 35.25 | 33.50 | 9.310 | 8.200 | 32.50 | 21.06 |
| Announcement Date | 10/20/18 | 10/18/19 | 9/5/20 | 9/4/21 | 9/5/22 | 9/5/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 58.51 | 51.9 | 31.33 | 48.67 | 69 | 57.12 |
| EBITDA 1 | 6.87 | 3.033 | -3.265 | 6.783 | 8.021 | -2.694 |
| EBIT 1 | 2.222 | -1.258 | -7.921 | 2.771 | 4.016 | -8.364 |
| Operating Margin | 3.8% | -2.42% | -25.28% | 5.69% | 5.82% | -14.64% |
| Earnings before Tax (EBT) 1 | 1.36 | -0.999 | -9.762 | 7.664 | 7.292 | -5.306 |
| Net income 1 | 2.016 | -0.58 | -9.431 | 6.59 | 6.252 | -4.118 |
| Net margin | 3.45% | -1.12% | -30.1% | 13.54% | 9.06% | -7.21% |
| EPS 2 | 0.7380 | -0.2123 | -3.453 | 2.412 | 2.289 | -1.510 |
| Free Cash Flow 1 | 10.72 | -4.752 | -0.9698 | -2.721 | 1.906 | -14.28 |
| FCF margin | 18.32% | -9.16% | -3.09% | -5.59% | 2.76% | -25% |
| FCF Conversion (EBITDA) | 156.04% | - | - | - | 23.76% | - |
| FCF Conversion (Net income) | 531.74% | - | - | - | 30.48% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/20/18 | 10/18/19 | 9/5/20 | 9/4/21 | 9/5/22 | 9/5/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 1.1 | - | - | 8.94 |
| Net Cash position 1 | 7.15 | 2.9 | - | 2.45 | 1.18 | - |
| Leverage (Debt/EBITDA) | - | - | -0.336 x | - | - | -3.318 x |
| Free Cash Flow 1 | 10.7 | -4.75 | -0.97 | -2.72 | 1.91 | -14.3 |
| ROE (net income / shareholders' equity) | 4.41% | -1.25% | -22.6% | 16.4% | 13.5% | -8.61% |
| ROA (Net income/ Total Assets) | 2.45% | -1.45% | -9.69% | 3.32% | 4% | -7.82% |
| Assets 1 | 82.31 | 39.95 | 97.34 | 198.6 | 156.5 | 52.67 |
| Book Value Per Share 2 | 17.10 | 17.00 | 13.50 | 16.00 | 18.10 | 17.00 |
| Cash Flow per Share 2 | 1.250 | 0.0700 | 0.0800 | 0.3900 | 1.990 | 0.3700 |
| Capex 1 | 2.25 | 7.26 | 2.58 | 4.04 | 12.6 | 5.14 |
| Capex / Sales | 3.85% | 13.99% | 8.24% | 8.29% | 18.31% | 8.99% |
| Announcement Date | 10/20/18 | 10/18/19 | 9/5/20 | 9/4/21 | 9/5/22 | 9/5/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GALAGEX6 Stock
- Financials Galaxy Agrico Exports Limited
