Financials Focus Lightings Tech Co., Ltd.

Equities

300708

CNE100003522

Semiconductors

End-of-day quote Shenzhen S.E. 06:00:00 2024-07-03 pm EDT 5-day change 1st Jan Change
8.55 CNY -2.40% Intraday chart for Focus Lightings Tech Co., Ltd. -3.93% -24.20%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,826 9,923 4,973 7,569 5,498 - -
Enterprise Value (EV) 1 6,826 9,923 4,973 7,569 5,498 5,498 5,498
P/E ratio 331 x 54.1 x -76.1 x 53.7 x 34.9 x 28 x 22.2 x
Yield - - - - - - -
Capitalization / Revenue - 4.94 x - 3.05 x 1.89 x 1.59 x 1.35 x
EV / Revenue - 4.94 x - 3.05 x 1.89 x 1.59 x 1.35 x
EV / EBITDA - 29.3 x - 30.7 x 21 x 16.4 x 11.7 x
EV / FCF - - - 127,841,682 x - - -
FCF Yield - - - 0% - - -
Price to Book - 6.06 x - 2.63 x 1.92 x 1.81 x 1.69 x
Nbr of stocks (in thousands) 463,838 538,988 544,689 670,983 643,074 - -
Reference price 2 14.72 18.41 9.130 11.28 8.550 8.550 8.550
Announcement Date 4/27/21 1/28/22 2/27/23 1/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,009 - 2,481 2,914 3,463 4,075
EBITDA 1 - 338.4 - 246.2 261.4 334.4 468.9
EBIT 1 - 191.5 - 79.07 181.8 231.6 293
Operating Margin - 9.53% - 3.19% 6.24% 6.69% 7.19%
Earnings before Tax (EBT) 1 - 190.3 - 77.32 181.3 231.1 292
Net income 1 21.37 177.1 -63.4 121.2 164 207.6 261.1
Net margin - 8.81% - 4.88% 5.63% 5.99% 6.41%
EPS 2 0.0444 0.3400 -0.1200 0.2100 0.2450 0.3050 0.3850
Free Cash Flow - - - 59.2 - - -
FCF margin - - - 2.39% - - -
FCF Conversion (EBITDA) - - - 24.05% - - -
FCF Conversion (Net income) - - - 48.87% - - -
Dividend per Share - - - - - - -
Announcement Date 4/27/21 1/28/22 2/27/23 1/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - 59.2 - - -
ROE (net income / shareholders' equity) - 14% - 5.86% 5.54% 6.58% 7.71%
ROA (Net income/ Total Assets) - 6.25% - - 4.2% 5.1% 6.4%
Assets 1 - 2,832 - - 3,904 4,071 4,080
Book Value Per Share 2 - 3.040 - 4.300 4.450 4.720 5.060
Cash Flow per Share 2 - 0.8900 - 0.3000 0.7000 - 0.8700
Capex 1 - 197 - 142 322 388 398
Capex / Sales - 9.83% - 5.73% 11.05% 11.21% 9.77%
Announcement Date 4/27/21 1/28/22 2/27/23 1/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
8.55 CNY
Average target price
11.8 CNY
Spread / Average Target
+38.01%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300708 Stock
  4. Financials Focus Lightings Tech Co., Ltd.