Financials Florin Mining Investment Company Limited

Equities

FMI

AU000000FMI0

Investment Management & Fund Operators

End-of-day quote National Stock Exchange of Australia 06:00:00 2024-02-20 pm EST 5-day change 1st Jan Change
0.1 AUD -.--% Intraday chart for Florin Mining Investment Company Limited -.--% -.--%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1.357 1.357 1.544 1.866 2.205 2.205
Enterprise Value (EV) 1 0.848 1.045 1.117 1.219 1.63 2.086
P/E ratio 13.6 x 80 x 9.89 x 5.26 x -11.9 x -49 x
Yield - - - - - -
Capitalization / Revenue 17.4 x 23.1 x 5.14 x 5.26 x -184 x 28.6 x
EV / Revenue 10.9 x 17.8 x 3.72 x 3.44 x -136 x 27.1 x
EV / EBITDA - - - - - -
EV / FCF 198 x -27.6 x -21.7 x 4.1 x -12.1 x -12.3 x
FCF Yield 0.51% -3.62% -4.62% 24.4% -8.23% -8.16%
Price to Book 0.55 x 0.52 x 0.57 x 0.56 x 0.71 x 0.81 x
Nbr of stocks (in thousands) 16,962 16,962 16,962 16,962 16,962 16,962
Reference price 2 0.0800 0.0800 0.0910 0.1100 0.1300 0.1300
Announcement Date 9/13/18 9/13/19 9/11/20 9/13/21 9/13/22 9/13/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.0778 0.0588 0.3005 0.3546 -0.012 0.0771
EBITDA - - - - - -
EBIT 1 -0.0217 -0.0383 0.1976 0.246 -0.1605 -0.0598
Operating Margin -27.91% -65.02% 65.76% 69.39% 1,341.88% -77.54%
Earnings before Tax (EBT) 1 -0.022 -0.0406 0.1941 0.2428 -0.164 -0.0642
Net income 1 0.1005 0.0175 0.1569 0.3558 -0.1848 -0.045
Net margin 129.17% 29.82% 52.21% 100.34% 1,545.01% -58.34%
EPS 2 0.005899 0.001000 0.009199 0.0209 -0.0109 -0.002651
Free Cash Flow 1 0.004292 -0.0378 -0.0516 0.297 -0.1342 -0.1701
FCF margin 5.52% -64.24% -17.16% 83.76% 1,121.98% -220.7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 4.27% - - 83.47% - -
Dividend per Share - - - - - -
Announcement Date 9/13/18 9/13/19 9/11/20 9/13/21 9/13/22 9/13/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.51 0.31 0.43 0.65 0.58 0.12
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0 -0.04 -0.05 0.3 -0.13 -0.17
ROE (net income / shareholders' equity) 4.44% 0.69% 5.88% 11.8% -5.76% -1.55%
ROA (Net income/ Total Assets) -0.56% -0.84% 4.11% 4.55% -2.76% -1.1%
Assets 1 -18.06 -2.085 3.816 7.82 6.694 4.077
Book Value Per Share 2 0.1500 0.1600 0.1600 0.2000 0.1800 0.1600
Cash Flow per Share 2 0 0 0.0100 0.0100 0.0300 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/13/18 9/13/19 9/11/20 9/13/21 9/13/22 9/13/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. FMI Stock
  4. Financials Florin Mining Investment Company Limited