Stock FPLUS 16 FIBRA PLUS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fibra Plus

Equities

FPLUS 16

MXCFFP050003

Commercial REITs

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-06-24 pm EDT 		5-day change 1st Jan Change
8.21 MXN -4.53% Intraday chart for Fibra Plus +2.75% +62.57%
Apr. 26 Fibra Plus Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 15 Fibra Plus Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,903 4,476 3,981 3,425 5,723 3,213
Enterprise Value (EV) 1 4,672 4,898 4,792 4,982 8,855 6,630
P/E ratio 30.8 x 1,000 x 26.1 x 10.9 x 35.7 x 5.37 x
Yield - - - - - -
Capitalization / Revenue 70.3 x 41.9 x 33 x 13.1 x 8.17 x 4.39 x
EV / Revenue 66.9 x 45.9 x 39.8 x 19.1 x 12.6 x 9.05 x
EV / EBITDA 260 x 1,738 x 85.3 x 66.1 x 21.2 x 15.1 x
EV / FCF -719 x 1,036 x -946 x 3.49 x -6.14 x 31.3 x
FCF Yield -0.14% 0.1% -0.11% 28.7% -16.3% 3.2%
Price to Book 0.74 x 0.67 x 0.58 x 0.51 x 0.55 x 0.29 x
Nbr of stocks (in thousands) 324,701 373,023 373,767 373,526 625,413 636,201
Reference price 2 15.10 12.00 10.65 9.170 9.150 5.050
Announcement Date 4/29/19 4/29/20 4/15/21 4/25/22 5/5/23 5/8/24
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 69.79 106.7 120.5 261.4 700.7 732.4
EBITDA 1 17.97 2.818 56.16 75.37 416.9 438.5
EBIT 1 17.19 1.876 54.46 74.84 413.6 432.9
Operating Margin 24.63% 1.76% 45.21% 28.63% 59.03% 59.11%
Earnings before Tax (EBT) 1 320.7 4.749 164.7 455.5 170 636.9
Net income 1 320.7 4.749 164.7 455.5 170 636.9
Net margin 459.51% 4.45% 136.76% 174.25% 24.26% 86.97%
EPS 2 0.4900 0.0120 0.4080 0.8390 0.2560 0.9400
Free Cash Flow 1 -6.5 4.726 -5.064 1,428 -1,443 212
FCF margin -9.31% 4.43% -4.2% 546.41% -205.95% 28.95%
FCF Conversion (EBITDA) - 167.73% - 1,895.25% - 48.36%
FCF Conversion (Net income) - 99.53% - 313.59% - 33.29%
Dividend per Share - - - - - -
Announcement Date 4/29/19 4/29/20 4/15/21 4/25/22 5/5/23 5/8/24
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 422 812 1,557 3,133 3,417
Net Cash position 1 231 - - - - -
Leverage (Debt/EBITDA) - 149.8 x 14.45 x 20.65 x 7.514 x 7.793 x
Free Cash Flow 1 -6.5 4.73 -5.06 1,428 -1,443 212
ROE (net income / shareholders' equity) 5.65% 0.07% 2.41% 5.34% 1.61% 5.65%
ROA (Net income/ Total Assets) 0.18% 0.02% 0.44% 0.4% 1.66% 1.63%
Assets 1 178,766 29,868 37,700 112,504 10,263 39,043
Book Value Per Share 2 20.50 18.00 18.40 17.90 16.50 17.50
Cash Flow per Share 2 1.680 0.5900 0.4400 1.170 1.070 0.9400
Capex - 1.09 0.99 - 4.7 0.73
Capex / Sales - 1.02% 0.82% - 0.67% 0.1%
Announcement Date 4/29/19 4/29/20 4/15/21 4/25/22 5/5/23 5/8/24
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
FIBRA PLUS Stock Fibra Plus
+62.57% 288M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-8.25% 46.08B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.75% 20.33B
SEGRO PLC Stock SEGRO plc
+0.68% 15.44B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+8.64% 11.1B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.37% 9.79B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-15.51% 8.34B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-3.77% 8.24B
KLÉPIERRE Stock Klépierre
+2.27% 7.8B
COVIVIO Stock Covivio
-7.85% 5.39B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. FPLUS 16 Stock
  4. Financials Fibra Plus