Stock 2DV DRONE VOLT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Drone Volt Deutsche Boerse AG

Equities

2DV

FR0013088606

Aerospace & Defense

Market Closed - Deutsche Boerse AG
Other stock markets
 09:29:01 2024-07-05 am EDT 		5-day change 1st Jan Change
0.0058 EUR 0.00% Intraday chart for Drone Volt +1.75% -41.41%
Jun. 26 DRONE VOLT : Eurosatory takeways AL
May. 06 Drone Volt: strong growth in demand for its best-seller CF

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.001 5.476 50.19 23.14 3.789 15.02
Enterprise Value (EV) 1 8.516 10.55 48.28 19.67 7.386 18.75
P/E ratio -2.68 x -2.09 x -8.67 x -18.4 x -0.18 x -2.5 x
Yield - - - - - -
Capitalization / Revenue 0.81 x 0.77 x 8.91 x 2.68 x 0.28 x 0.63 x
EV / Revenue 1.15 x 1.48 x 8.57 x 2.28 x 0.54 x 0.78 x
EV / EBITDA -3 x -3.48 x -7.23 x -6.07 x -0.36 x -4.31 x
EV / FCF -1.59 x -2.71 x 1,055 x -2.78 x -0.56 x -2.54 x
FCF Yield -63% -36.9% 0.09% -36% -177% -39.4%
Price to Book 0.88 x 0.64 x 3.28 x 0.59 x 0.27 x 0.66 x
Nbr of stocks (in thousands) 29,416 56,223 179,264 368,984 394,736 1,502,232
Reference price 2 0.2040 0.0974 0.2800 0.0627 0.009600 0.0100
Announcement Date 4/16/19 4/30/20 7/9/21 4/29/22 5/4/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.421 7.108 5.636 8.617 13.74 23.99
EBITDA 1 -2.838 -3.029 -6.679 -3.242 -20.55 -4.348
EBIT 1 -3.132 -3.379 -7.291 -3.728 -21.15 -5.064
Operating Margin -42.2% -47.54% -129.36% -43.26% -153.96% -21.11%
Earnings before Tax (EBT) 1 -3.273 -3.892 -8.878 -2.533 -22.15 -5.498
Net income 1 -2.464 -2.571 -6.608 -1.079 -25.48 -5.33
Net margin -33.2% -36.17% -117.25% -12.52% -185.52% -22.21%
EPS 2 -0.0762 -0.0465 -0.0323 -0.003400 -0.0530 -0.004000
Free Cash Flow 1 -5.363 -3.887 0.0458 -7.073 -13.1 -7.389
FCF margin -72.26% -54.68% 0.81% -82.08% -95.4% -30.8%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/16/19 4/30/20 7/9/21 4/29/22 5/4/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.52 5.07 - - 3.6 3.73
Net Cash position 1 - - 1.91 3.47 - -
Leverage (Debt/EBITDA) -0.8862 x -1.673 x - - -0.175 x -0.8574 x
Free Cash Flow 1 -5.36 -3.89 0.05 -7.07 -13.1 -7.39
ROE (net income / shareholders' equity) -36.6% -34% -50.9% -4.53% -97.8% -33.7%
ROA (Net income/ Total Assets) -16.2% -13.8% -19.6% -6.49% -39.1% -12.1%
Assets 1 15.25 18.65 33.67 16.62 65.1 44
Book Value Per Share 2 0.2300 0.1500 0.0900 0.1100 0.0400 0.0200
Cash Flow per Share 2 0.0200 0.0200 0.0300 0.0200 0 0
Capex 1 3.38 2.76 1.81 3.07 3.34 4.37
Capex / Sales 45.48% 38.87% 32.11% 35.59% 24.29% 18.23%
Announcement Date 4/16/19 4/30/20 7/9/21 4/29/22 5/4/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Aircraft Manufacturing

1st Jan change Capi.
AIRBUS SE Stock Airbus SE
-2.50% 117B
BOEING Stock Boeing
-29.09% 114B
LOCKHEED MARTIN CORPORATION Stock Lockheed Martin Corporation
+1.97% 111B
TEXTRON INC. Stock Textron Inc.
+5.65% 16.2B
DASSAULT AVIATION Stock Dassault Aviation
-4.85% 14.59B
EMBRAER S.A. Stock EMBRAER S.A.
+59.98% 4.8B
AVICOPTER PLC Stock Avicopter Plc
+2.67% 3.98B
JOBY AVIATION, INC. Stock Joby Aviation, Inc.
-22.41% 3.66B
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED Stock AviChina Industry & Technology Company Limited
+5.97% 3.65B
Commercial Aircraft Manufacturing
  1. Stock Market
  2. Equities
  3. ALDRV Stock
  4. 2DV Stock
  5. Financials Drone Volt