Financials Cuhadaroglu Metal Sanayi ve Pazarlama

Equities

CUSAN

TRECUHA00016

Construction & Engineering

Market Closed - Borsa Istanbul 11:08:00 2024-07-04 am EDT 5-day change 1st Jan Change
22.34 TRY +2.10% Intraday chart for Cuhadaroglu Metal Sanayi ve Pazarlama -0.71% +15.87%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 126.8 227.3 550.8 644.1 1,529 1,374
Enterprise Value (EV) 1 75.54 217.7 564.3 737 2,107 1,678
P/E ratio -235 x 20.1 x 23 x 6.76 x 7.53 x -5.76 x
Yield - - 1.52% 4.92% - -
Capitalization / Revenue 0.46 x 0.65 x 1.61 x 0.59 x 0.8 x 0.77 x
EV / Revenue 0.27 x 0.62 x 1.65 x 0.68 x 1.1 x 0.94 x
EV / EBITDA 5.99 x 11.6 x 13.5 x 3.94 x 5.52 x -78.4 x
EV / FCF 1.92 x -4.74 x -35.7 x -7.65 x -4.4 x 1.7 x
FCF Yield 52% -21.1% -2.8% -13.1% -22.7% 58.9%
Price to Book 0.88 x 1.47 x 2.88 x 2.33 x 2.81 x 1.7 x
Nbr of stocks (in thousands) 71,250 71,250 71,250 71,250 71,250 71,250
Reference price 2 1.780 3.190 7.730 9.040 21.46 19.28
Announcement Date 3/8/19 3/10/20 3/11/21 3/9/22 3/8/23 5/20/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 275.6 351.7 341.1 1,088 1,920 1,794
EBITDA 1 12.61 18.76 41.91 187 382 -21.41
EBIT 1 3.377 8.76 31.84 176.2 367.6 -81.92
Operating Margin 1.23% 2.49% 9.34% 16.19% 19.14% -4.57%
Earnings before Tax (EBT) 1 -4.371 10.52 34.01 147.4 278.3 -401.7
Net income 1 -0.5391 11.33 23.92 95.31 203.1 -238.3
Net margin -0.2% 3.22% 7.01% 8.76% 10.58% -13.29%
EPS 2 -0.007566 0.1590 0.3357 1.338 2.851 -3.345
Free Cash Flow 1 39.31 -45.96 -15.81 -96.35 -478.5 988.6
FCF margin 14.26% -13.07% -4.64% -8.86% -24.92% 55.11%
FCF Conversion (EBITDA) 311.68% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.1176 0.4444 - -
Announcement Date 3/8/19 3/10/20 3/11/21 3/9/22 3/8/23 5/20/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 13.6 92.9 578 304
Net Cash position 1 51.3 9.63 - - - -
Leverage (Debt/EBITDA) - - 0.324 x 0.4971 x 1.513 x -14.21 x
Free Cash Flow 1 39.3 -46 -15.8 -96.3 -479 989
ROE (net income / shareholders' equity) -3.2% 5.28% 12.7% 46.9% 49.3% -35.6%
ROA (Net income/ Total Assets) 0.71% 1.74% 5.68% 18.1% 18.6% -1.91%
Assets 1 -76.12 651.5 421.2 527.9 1,094 12,464
Book Value Per Share 2 2.030 2.170 2.680 3.880 7.630 11.30
Cash Flow per Share 2 0.9000 0.2600 0.4700 0.9100 1.280 2.610
Capex 1 9.89 8.16 5.87 26.2 36.3 26
Capex / Sales 3.59% 2.32% 1.72% 2.41% 1.89% 1.45%
Announcement Date 3/8/19 3/10/20 3/11/21 3/9/22 3/8/23 5/20/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CUSAN Stock
  4. Financials Cuhadaroglu Metal Sanayi ve Pazarlama