CLARA INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 249.3 INR | -7.25% |
|
+5.84% | +32.92% |
| May. 27 | Clara Industries Gets Board Nod for Proposed Bonus Shares; Shares Jump 9% | MT |
| May. 25 | Clara Industries Limited Approves the Interim Dividend | CI |
Valuation
| Fiscal Period: March | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 235.7 | 580.5 |
| Enterprise Value (EV) 1 | 238.3 | 609.6 |
| P/E ratio | - | 14.7 x |
| Yield | - | - |
| Capitalization / Revenue | 3.77 x | 5.1 x |
| EV / Revenue | 3.81 x | 5.35 x |
| EV / EBITDA | 9.42 x | 10.9 x |
| EV / FCF | - | -19,222,735 x |
| FCF Yield | - | -0% |
| Price to Book | 4.36 x | 6.21 x |
| Nbr of stocks (in thousands) | 2,481 | 2,481 |
| Reference price 2 | 95.00 | 234.0 |
| Announcement Date | 9/10/22 | 9/6/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 |
|---|---|---|
| Net sales 1 | 62.55 | 113.8 |
| EBITDA 1 | 25.31 | 56.1 |
| EBIT 1 | 24.93 | 55.14 |
| Operating Margin | 39.86% | 48.44% |
| Earnings before Tax (EBT) 1 | 24.22 | 53.8 |
| Net income 1 | 18.01 | 39.46 |
| Net margin | 28.79% | 34.67% |
| EPS | - | 15.91 |
| Free Cash Flow | - | -31.71 |
| FCF margin | - | -27.86% |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share | - | - |
| Announcement Date | 9/10/22 | 9/6/23 |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 |
|---|---|---|
| Net Debt 1 | 2.64 | 29 |
| Net Cash position 1 | - | - |
| Leverage (Debt/EBITDA) | 0.1044 x | 0.5171 x |
| Free Cash Flow | - | -31.7 |
| ROE (net income / shareholders' equity) | - | 53.5% |
| ROA (Net income/ Total Assets) | - | 30.4% |
| Assets 1 | - | 129.9 |
| Book Value Per Share 2 | 21.80 | 37.70 |
| Cash Flow per Share 2 | 1.890 | 4.870 |
| Capex 1 | 8.91 | 0.33 |
| Capex / Sales | 14.24% | 0.29% |
| Announcement Date | 9/10/22 | 9/6/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +32.92% | 13.3M | |
| +1.76% | 14.21B | |
| +16.38% | 9.52B | |
| -12.79% | 6.93B | |
| +33.60% | 1.48B | |
| +11.02% | 1.39B | |
| -17.37% | 1.22B | |
| +11.28% | 1.13B | |
| -28.68% | 925M | |
| +85.82% | 906M |
- Stock Market
- Equities
- 543435 Stock
- Financials Clara Industries Limited
