BNC KOREA CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,350 KRW | -0.74% |
|
-2.37% | +44.59% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 1,440,309 | 307,059 | 245,547 |
| Enterprise Value (EV) 1 | 1,460,950 | 202,123 | 165,470 |
| P/E ratio | -7.92 x | -5.72 x | 11.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | 57 x | 7.26 x | 3.03 x |
| EV / Revenue | 57.9 x | 4.78 x | 2.04 x |
| EV / EBITDA | -176 x | -40.5 x | 11.7 x |
| EV / FCF | - | -8,779,752 x | -254,632,267 x |
| FCF Yield | - | -0% | -0% |
| Price to Book | 27.6 x | 1.67 x | 1.17 x |
| Nbr of stocks (in thousands) | 51,532 | 66,034 | 66,364 |
| Reference price 2 | 27,950 | 4,650 | 3,700 |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 25,249 | 42,303 | 80,997 |
| EBITDA 1 | -8,290 | -4,990 | 14,172 |
| EBIT 1 | -11,235 | -10,097 | 6,046 |
| Operating Margin | -44.5% | -23.87% | 7.46% |
| Earnings before Tax (EBT) 1 | -225,900 | -45,853 | 17,711 |
| Net income 1 | -176,267 | -44,705 | 25,686 |
| Net margin | -698.13% | -105.68% | 31.71% |
| EPS 2 | -3,527 | -812.7 | 334.0 |
| Free Cash Flow | - | -23,021 | -649.8 |
| FCF margin | - | -54.42% | -0.8% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 |
|---|---|
| Net sales 1 | 13.85 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 11/14/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 20,641 | - | - |
| Net Cash position 1 | - | 104,936 | 80,078 |
| Leverage (Debt/EBITDA) | -2.49 x | - | - |
| Free Cash Flow | - | -23,021 | -650 |
| ROE (net income / shareholders' equity) | - | -37% | 12.9% |
| ROA (Net income/ Total Assets) | - | -3.44% | 1.61% |
| Assets 1 | - | 1,300,801 | 1,592,935 |
| Book Value Per Share 2 | 1,014 | 2,786 | 3,157 |
| Cash Flow per Share 2 | 642.0 | 1,727 | 1,030 |
| Capex 1 | 8,143 | 18,057 | 8,236 |
| Capex / Sales | 32.25% | 42.68% | 10.17% |
| Announcement Date | 3/23/23 | 3/23/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +44.59% | 257M | |
| +2.87% | 94.22B | |
| -4.08% | 37.76B | |
| -14.04% | 32.5B | |
| +73.38% | 27.75B | |
| -11.45% | 16.13B | |
| -1.78% | 14.19B | |
| -11.67% | 11.42B | |
| +190.36% | 11.06B | |
| -52.61% | 9.09B |
- Stock Market
- Equities
- A256840 Stock
- Financials BNC Korea Co., Ltd.
