Stock BMGB4 BANCO BMG S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Banco BMG S.A.

Equities

BMGB4

BRBMGBACNPR0

Banks

Delayed Sao Paulo
Other stock markets
 11:45:04 2024-06-27 am EDT 		5-day change 1st Jan Change
3.21 BRL +0.31% Intraday chart for Banco BMG S.A. +3.88% -1.83%
May. 28 Brazil's Inter&Co buys out partner BMG in payment firm Granito RE
May. 28 Banco Inter S.A. entered into a share purchase agreement to acquire remaining 50% stake in Granito Instituição de Pagamento S.A. from Banco BMG S.A. for BRL 110 million. CI

Valuation

Fiscal Period: December 2019 2020 2021 2023 2024 2025 2026
Capitalization 1 5,908 3,663 1,820 1,907 1,865 - -
Enterprise Value (EV) 1 5,908 3,663 1,820 1,907 1,865 1,865 1,865
P/E ratio 15.2 x 11.7 x - 9.32 x 4.72 x 4.08 x 3.92 x
Yield - - 8.6% - 9.06% 6.97% 10.2%
Capitalization / Revenue 2.66 x 1.22 x 0.64 x 0.41 x 0.34 x 0.31 x 0.29 x
EV / Revenue 2.66 x 1.22 x 0.64 x 0.41 x 0.34 x 0.31 x 0.29 x
EV / EBITDA 10,902,289 x - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.27 x 0.89 x - 0.49 x 0.45 x 0.42 x 0.39 x
Nbr of stocks (in thousands) 603,456 587,882 583,181 583,063 582,837 - -
Reference price 2 9.790 6.230 3.120 3.270 3.200 3.200 3.200
Announcement Date 2/13/20 3/30/21 2/17/22 2/5/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,219 3,014 2,851 - 4,688 5,445 5,994 6,464
EBITDA 541.9 - - - - - - -
EBIT 1 514 611 304 80 21 307 563 -
Operating Margin 23.17% 20.27% 10.66% - 0.45% 5.64% 9.39% -
Earnings before Tax (EBT) 144.8 354.6 - - - - - -
Net income 387.4 313.7 - - - - - -
Net margin 17.46% 10.41% - - - - - -
EPS 2 0.6420 0.5334 - - 0.3510 0.6782 0.7839 0.8157
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.2682 - - 0.2898 0.2229 0.3263
Announcement Date 2/13/20 3/30/21 2/17/22 2/14/23 2/5/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 754.6 869.2 1,217 - 1,355 1,376 1,412 1,424 1,481
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 36.66 - - - - - - - -
Net margin 4.86% - - - - - - - -
EPS 2 0.0629 0.1549 - 0.1618 0.1619 0.1724 0.1861 0.1808 0.1862
Dividend per Share 2 - - - - 0.0686 0.0686 0.0686 0.0600 0.0600
Announcement Date 8/10/23 11/9/23 2/5/24 5/15/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.6% 7.66% 6.8% 5.8% 5.2% 7.1% 9.7% 10.3%
ROA (Net income/ Total Assets) 2.1% 1.31% - - - - - -
Assets 18,474 23,870 - - - - - -
Book Value Per Share 1 7.710 7.040 - - 6.730 7.120 7.680 8.170
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/13/20 3/30/21 2/17/22 2/14/23 2/5/24 - - -
1BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.2 BRL
Average target price
3.6 BRL
Spread / Average Target
+12.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
BANCO BMG S.A. Stock Banco BMG S.A.
-1.83% 339M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+17.40% 567B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+16.10% 305B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+19.63% 260B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+23.01% 188B
BANK OF CHINA LIMITED Stock Bank of China Limited
+27.52% 173B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+8.47% 159B
HDFC BANK LIMITED Stock HDFC Bank Limited
-0.77% 155B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+7.71% 149B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+12.88% 141B
Other Banks
  1. Stock Market
  2. Equities
  3. BMGB4 Stock
  4. Financials Banco BMG S.A.