End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
46.6 TND | -3.92% |
|
-0.85% | -11.15% |
May. 03 | Assurances Maghrebia SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Assurances Maghrebia SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 258.8 | 287.5 | 252 | 236 |
Enterprise Value (EV) 1 | 226.8 | 260.8 | 208.4 | 217 |
P/E ratio | 11.2 x | 9.86 x | 8.52 x | 7.05 x |
Yield | 3.25% | 3.46% | 4.18% | 5.91% |
Capitalization / Revenue | 1.1 x | 1.07 x | 0.83 x | 0.7 x |
EV / Revenue | 0.97 x | 0.97 x | 0.69 x | 0.64 x |
EV / EBITDA | 5,402,834 x | - | - | - |
EV / FCF | 5.76 x | 7.55 x | 40.4 x | 66.4 x |
FCF Yield | 17.4% | 13.3% | 2.48% | 1.51% |
Price to Book | 1.94 x | 1.86 x | 1.4 x | 1.16 x |
Nbr of stocks (in thousands) | 4,500 | 4,500 | 4,500 | 4,500 |
Reference price 2 | 57.50 | 63.88 | 56.00 | 52.45 |
Announcement Date | 12/8/21 | 12/1/22 | 11/17/23 | 5/3/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 194.4 | 282.6 | 234.5 | 269.6 | 304.1 | 337 |
EBITDA | - | 39.26 | 41.97 | - | - | - |
EBIT 1 | 35.11 | 38.35 | 41.06 | 47.01 | 50.52 | 56.8 |
Operating Margin | 18.06% | 13.57% | 17.51% | 17.44% | 16.61% | 16.85% |
Earnings before Tax (EBT) 1 | 24.77 | 27.27 | 37.12 | 44.44 | 47.57 | 51.26 |
Net income 1 | 14.67 | 16.06 | 23.13 | 29.15 | 29.59 | 33.48 |
Net margin | 7.54% | 5.68% | 9.86% | 10.81% | 9.73% | 9.93% |
EPS 2 | 3.260 | 3.568 | 5.140 | 6.477 | 6.575 | 7.441 |
Free Cash Flow 1 | 28.5 | 30.85 | 39.39 | 34.56 | 5.16 | 3.269 |
FCF margin | 14.66% | 10.92% | 16.8% | 12.82% | 1.7% | 0.97% |
FCF Conversion (EBITDA) | - | 78.57% | 93.85% | - | - | - |
FCF Conversion (Net income) | 194.3% | 192.11% | 170.3% | 118.55% | 17.44% | 9.76% |
Dividend per Share | - | - | 1.870 | 2.210 | 2.340 | 3.100 |
Announcement Date | 5/7/19 | 12/15/20 | 12/8/21 | 12/1/22 | 11/17/23 | 5/3/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 31.8 | 30.4 | 32 | 26.7 | 43.6 | 19 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 28.5 | 30.8 | 39.4 | 34.6 | 5.16 | 3.27 |
ROE (net income / shareholders' equity) | 15% | 14.9% | 18.4% | 20.2% | 18.3% | 17.2% |
ROA (Net income/ Total Assets) | 3.47% | 3.35% | 3.17% | 3.3% | 3.2% | 3.18% |
Assets 1 | 422.2 | 479.5 | 730.5 | 883.8 | 925.8 | 1,054 |
Book Value Per Share 2 | 22.80 | 25.40 | 29.60 | 34.30 | 40.10 | 45.00 |
Cash Flow per Share 2 | 7.060 | 6.740 | 7.110 | 5.930 | 9.700 | 4.220 |
Capex 1 | 1.96 | 0.79 | 1.62 | 1.01 | 9.18 | 0.88 |
Capex / Sales | 1.01% | 0.28% | 0.69% | 0.37% | 3.02% | 0.26% |
Announcement Date | 5/7/19 | 12/15/20 | 12/8/21 | 12/1/22 | 11/17/23 | 5/3/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.15% | 66.9M | |
+15.94% | 110B | |
+8.08% | 108B | |
+11.33% | 104B | |
+9.69% | 76.99B | |
+27.83% | 30.39B | |
+16.09% | 20.71B | |
-2.59% | 11.66B | |
+9.71% | 10.93B | |
+27.00% | 10.6B |
- Stock Market
- Equities
- ASSMA Stock
- Financials Assurances Maghrebia SA