Financials Assurances Maghrebia SA

Equities

ASSMA

TN0007830011

Multiline Insurance & Brokers

End-of-day quote Tunis 06:00:00 2024-06-26 pm EDT 5-day change 1st Jan Change
46.6 TND -3.92% Intraday chart for Assurances Maghrebia SA -0.85% -11.15%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 258.8 287.5 252 236
Enterprise Value (EV) 1 226.8 260.8 208.4 217
P/E ratio 11.2 x 9.86 x 8.52 x 7.05 x
Yield 3.25% 3.46% 4.18% 5.91%
Capitalization / Revenue 1.1 x 1.07 x 0.83 x 0.7 x
EV / Revenue 0.97 x 0.97 x 0.69 x 0.64 x
EV / EBITDA 5,402,834 x - - -
EV / FCF 5.76 x 7.55 x 40.4 x 66.4 x
FCF Yield 17.4% 13.3% 2.48% 1.51%
Price to Book 1.94 x 1.86 x 1.4 x 1.16 x
Nbr of stocks (in thousands) 4,500 4,500 4,500 4,500
Reference price 2 57.50 63.88 56.00 52.45
Announcement Date 12/8/21 12/1/22 11/17/23 5/3/24
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 194.4 282.6 234.5 269.6 304.1 337
EBITDA - 39.26 41.97 - - -
EBIT 1 35.11 38.35 41.06 47.01 50.52 56.8
Operating Margin 18.06% 13.57% 17.51% 17.44% 16.61% 16.85%
Earnings before Tax (EBT) 1 24.77 27.27 37.12 44.44 47.57 51.26
Net income 1 14.67 16.06 23.13 29.15 29.59 33.48
Net margin 7.54% 5.68% 9.86% 10.81% 9.73% 9.93%
EPS 2 3.260 3.568 5.140 6.477 6.575 7.441
Free Cash Flow 1 28.5 30.85 39.39 34.56 5.16 3.269
FCF margin 14.66% 10.92% 16.8% 12.82% 1.7% 0.97%
FCF Conversion (EBITDA) - 78.57% 93.85% - - -
FCF Conversion (Net income) 194.3% 192.11% 170.3% 118.55% 17.44% 9.76%
Dividend per Share - - 1.870 2.210 2.340 3.100
Announcement Date 5/7/19 12/15/20 12/8/21 12/1/22 11/17/23 5/3/24
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 31.8 30.4 32 26.7 43.6 19
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 28.5 30.8 39.4 34.6 5.16 3.27
ROE (net income / shareholders' equity) 15% 14.9% 18.4% 20.2% 18.3% 17.2%
ROA (Net income/ Total Assets) 3.47% 3.35% 3.17% 3.3% 3.2% 3.18%
Assets 1 422.2 479.5 730.5 883.8 925.8 1,054
Book Value Per Share 2 22.80 25.40 29.60 34.30 40.10 45.00
Cash Flow per Share 2 7.060 6.740 7.110 5.930 9.700 4.220
Capex 1 1.96 0.79 1.62 1.01 9.18 0.88
Capex / Sales 1.01% 0.28% 0.69% 0.37% 3.02% 0.26%
Announcement Date 5/7/19 12/15/20 12/8/21 12/1/22 11/17/23 5/3/24
1TND in Million2TND
Estimates
  1. Stock Market
  2. Equities
  3. ASSMA Stock
  4. Financials Assurances Maghrebia SA