Stock AGOL ASHAPURI GOLD ORNAMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ashapuri Gold Ornament Limited

Equities

AGOL

INE05FR01029

Apparel & Accessories

Market Closed - Bombay S.E.
Other stock markets
 06:01:00 2024-07-05 am EDT 		5-day change 1st Jan Change
7.89 INR +4.92% Intraday chart for Ashapuri Gold Ornament Limited +3.82% -37.13%
Apr. 10 Ashapuri Gold Ornament Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI
Apr. 10 Ashapuri Gold Ornament Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 1,075 766.5 1,076 1,799 1,800
Enterprise Value (EV) 1 1,014 743.6 1,047 1,837 1,867
P/E ratio 210 x 164 x 42.6 x 58.6 x 101 x
Yield - - - - -
Capitalization / Revenue 1.22 x 0.64 x 0.92 x 1.1 x 1.14 x
EV / Revenue 1.15 x 0.62 x 0.89 x 1.12 x 1.18 x
EV / EBITDA 99.3 x 242 x 26.9 x 35.2 x 51.3 x
EV / FCF - -26 x -3.38 x -25.1 x -55.6 x
FCF Yield - -3.85% -29.6% -3.98% -1.8%
Price to Book 2.4 x 1.7 x 1.39 x 2.23 x 2.18 x
Nbr of stocks (in thousands) 212,930 212,930 249,986 249,986 249,986
Reference price 2 5.050 3.600 4.305 7.195 7.199
Announcement Date 9/5/19 8/29/20 9/4/21 9/3/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 469.3 882 1,206 1,175 1,639 1,580
EBITDA 1 6.313 10.22 3.068 38.94 52.24 36.4
EBIT 1 5.478 9.383 -0.7131 33.5 41.2 26.09
Operating Margin 1.17% 1.06% -0.06% 2.85% 2.51% 1.65%
Earnings before Tax (EBT) 1 1.071 5.179 6.383 33.99 41.07 23.99
Net income 1 0.73 3.816 4.736 25.5 30.7 17.87
Net margin 0.16% 0.43% 0.39% 2.17% 1.87% 1.13%
EPS 2 0.0111 0.0240 0.0220 0.1010 0.1228 0.0710
Free Cash Flow 1 8.062 - -28.6 -309.5 -73.09 -33.57
FCF margin 1.72% - -2.37% -26.33% -4.46% -2.12%
FCF Conversion (EBITDA) 127.71% - - - - -
FCF Conversion (Net income) 1,104.43% - - - - -
Dividend per Share - - - - - -
Announcement Date 2/6/19 9/5/19 8/29/20 9/4/21 9/3/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 48.8 - - - 38.3 67.5
Net Cash position 1 - 60.8 23 29.1 - -
Leverage (Debt/EBITDA) 7.727 x - - - 0.7341 x 1.856 x
Free Cash Flow 1 8.06 - -28.6 -309 -73.1 -33.6
ROE (net income / shareholders' equity) 1.11% 1.48% 1.05% 4.16% 3.88% 2.19%
ROA (Net income/ Total Assets) 2.27% 1.92% -0.09% 3.25% 3.07% 1.83%
Assets 1 32.11 199 -5,049 783.5 999.6 975.9
Book Value Per Share 2 1.000 2.110 2.110 3.110 3.230 3.300
Cash Flow per Share 2 0.0100 0.3000 0.1200 0.1200 0.0200 0.0100
Capex 1 6.2 - 8.45 57.1 13.5 4.26
Capex / Sales 1.32% - 0.7% 4.86% 0.82% 0.27%
Announcement Date 2/6/19 9/5/19 8/29/20 9/4/21 9/3/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry

1st Jan change Capi.
ASHAPURI GOLD ORNAMENT LIMITED Stock Ashapuri Gold Ornament Limited
-37.13% 23.62M
COMPAGNIE FINANCIERE RICHEMONT Stock COMPAGNIE FINANCIERE RICHEMONT
+20.78% 91.96B
TITAN COMPANY LIMITED Stock Titan Company Limited
-11.06% 34.76B
PANDORA A/S Stock Pandora A/S
+6.62% 11.66B
CHOW TAI FOOK JEWELLERY GROUP LIMITED Stock Chow Tai Fook Jewellery Group Limited
-29.69% 10.45B
LAO FENG XIANG CO., LTD. Stock Lao Feng Xiang Co., Ltd.
-12.81% 3.41B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD. Stock China National Gold Group Gold Jewellery Co.,Ltd.
-1.72% 2.24B
CHOW TAI SENG JEWELLERY CO., LTD. Stock Chow Tai Seng Jewellery Co., Ltd.
-8.56% 2.07B
LAOPU GOLD CO., LTD. Stock Laopu Gold Co., Ltd.
0.00% 1.74B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD. Stock Beijing Caishikou Department Store Co.,Ltd.
-14.37% 1.36B
Jewelry
  1. Stock Market
  2. Equities
  3. AGOL Stock
  4. Financials Ashapuri Gold Ornament Limited