Stock INN AGRICULTURE PRINTING AND PACKAGING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Agriculture Printing and Packaging

Equities

INN

VN000000INN3

Commercial Printing Services

End-of-day quote HANOI S.E.
Other stock markets
 06:00:00 2024-06-25 pm EDT 		5-day change 1st Jan Change
52,500 VND 0.00% Intraday chart for Agriculture Printing and Packaging -0.38% +17.45%
May. 04 Agriculture Printing and Packaging JSC Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 29 Agriculture Printing and Packaging JSC Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 516,672 527,195 598,518 687,715 700,206 802,544
Enterprise Value (EV) 1 419,621 523,526 595,429 849,918 676,218 552,840
P/E ratio 5.14 x 6.46 x 9.87 x 10.2 x 8.93 x 8.51 x
Yield - - 5.71% 5.22% 3.85% -
Capitalization / Revenue 0.44 x 0.4 x 0.49 x 0.45 x 0.41 x 0.52 x
EV / Revenue 0.36 x 0.4 x 0.49 x 0.55 x 0.4 x 0.36 x
EV / EBITDA 2.56 x 2.75 x 3.21 x 4.86 x 3.44 x 2.74 x
EV / FCF 5.21 x -11 x 14 x -9.85 x 3 x 2.72 x
FCF Yield 19.2% -9.09% 7.15% -10.2% 33.3% 36.7%
Price to Book 1.2 x 1.07 x 1.21 x 1.25 x 1.18 x 1.22 x
Nbr of stocks (in thousands) 17,280 17,993 17,101 17,956 17,954 17,954
Reference price 2 29,900 29,300 35,000 38,300 39,000 44,700
Announcement Date 3/14/19 3/18/20 3/10/21 3/31/22 3/30/23 4/1/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,164,601 1,309,529 1,210,062 1,536,424 1,710,202 1,532,155
EBITDA 1 163,655 190,241 185,286 174,701 196,673 201,621
EBIT 1 97,920 104,596 83,596 84,322 109,003 103,911
Operating Margin 8.41% 7.99% 6.91% 5.49% 6.37% 6.78%
Earnings before Tax (EBT) 1 95,923 107,353 83,643 88,621 103,189 113,101
Net income 1 76,738 85,883 67,080 70,897 82,552 99,241
Net margin 6.59% 6.56% 5.54% 4.61% 4.83% 6.48%
EPS 2 5,816 4,534 3,546 3,751 4,368 5,251
Free Cash Flow 1 80,554 -47,609 42,559 -86,267 225,169 203,009
FCF margin 6.92% -3.64% 3.52% -5.61% 13.17% 13.25%
FCF Conversion (EBITDA) 49.22% - 22.97% - 114.49% 100.69%
FCF Conversion (Net income) 104.97% - 63.45% - 272.76% 204.56%
Dividend per Share - - 2,000 2,000 1,500 -
Announcement Date 3/14/19 3/18/20 3/10/21 3/31/22 3/30/23 4/1/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 162,204 - -
Net Cash position 1 97,051 3,669 3,088 - 23,988 249,703
Leverage (Debt/EBITDA) - - - 0.9285 x - -
Free Cash Flow 1 80,554 -47,609 42,559 -86,267 225,169 203,009
ROE (net income / shareholders' equity) 19.3% 18.2% 13.2% 13.3% 14.5% 15.9%
ROA (Net income/ Total Assets) 10.1% 9.04% 6.55% 5.48% 6.44% 6.24%
Assets 1 757,438 949,955 1,023,887 1,294,829 1,281,538 1,591,113
Book Value Per Share 2 24,933 27,477 28,887 30,635 32,977 36,587
Cash Flow per Share 2 6,637 3,677 3,477 2,976 6,122 6,677
Capex 1 40,957 158,073 116,734 80,677 54,246 44,161
Capex / Sales 3.52% 12.07% 9.65% 5.25% 3.17% 2.88%
Announcement Date 3/14/19 3/18/20 3/10/21 3/31/22 3/30/23 4/1/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial Printing Services

1st Jan change Capi.
AGRICULTURE PRINTING AND PACKAGING Stock Agriculture Printing and Packaging
+17.45% 37.03M
TOPPAN INC. Stock Toppan Inc.
+11.89% 8.54B
DAI NIPPON PRINTING CO., LTD. Stock Dai Nippon Printing Co., Ltd.
+26.96% 7.85B
CIMPRESS PLC Stock Cimpress plc
+8.14% 2.13B
FELLAZO CORP. Stock Fellazo Corp.
+180.00% 1.21B
DELUXE CORPORATION Stock Deluxe Corporation
+1.86% 955M
HONGBO CO.,LTD. Stock Hongbo Co.,Ltd.
-60.22% 719M
SHENZHEN JINJIA GROUP CO.,LTD. Stock Shenzhen Jinjia Group Co.,Ltd.
-30.54% 718M
ENNIS, INC. Stock Ennis, Inc.
+0.68% 573M
KOSAIDO HOLDINGS CO., LTD. Stock KOSAIDO Holdings Co., Ltd.
-19.74% 537M
Other Commercial Printing Services
  1. Stock Market
  2. Equities
  3. INN Stock
  4. Financials Agriculture Printing and Packaging