LB FINANCE PLC

STATEMENT OF COMPREHENSIVE INCOME

Year ended 31 March 2024

COMPANY

FOR THE 3 MONTHS ENDED

FOR THE YEAR ENDED

Audited

31.03.2024

31.03.2023

Change

31.03.2024

31.03.2023

Change

Rs.('000)

Rs.('000)

%

Rs.('000)

Rs.('000)

%

Income

11,865,140

12,347,648

(4)

49,230,095

42,756,458

15

Interest Income

10,777,814

11,560,637

(7)

45,866,539

39,643,934

16

Less : Interest Expenses

4,661,971

6,378,939

(27)

21,379,499

20,615,585

4

Net Interest Income

6,115,843

5,181,698

18

24,487,040

19,028,349

29

Fee and Commission Income

972,311

775,859

25

3,186,422

2,951,065

8

Net Trading Income

1,120

644

74

4,943

(2,096)

>100

Other Operating Income

113,895

10,508

>100

172,191

163,555

5

Total Operating Income

7,203,169

5,968,709

21

27,850,596

22,140,873

26

Less : Impairment Charges

(161,504)

18,487

>(100)

373,236

545,744

(32)

Net Operating Income

7,364,673

5,950,222

24

27,477,360

21,595,129

27

Less : Operating Expenses

Personnel Expenses

1,109,673

927,996

20

4,376,475

3,545,137

23

Depreciation of Property, Plant and Equipment

223,513

205,441

9

866,348

816,734

6

Amortisation of Intangible Assets

2,189

2,251

(3)

8,414

8,183

3

Other Operating Expenses

907,367

795,363

14

3,418,294

2,807,948

22

Total Operating Expenses

2,242,742

1,931,051

16

8,669,531

7,178,002

21

Operating Profit before Tax on Financial Services

5,121,931

4,019,171

27

18,807,829

14,417,127

30

Less : Tax on Financial Services

938,131

765,321

23

3,627,622

2,670,575

36

Profit before Taxation

4,183,800

3,253,850

29

15,180,207

11,746,552

29

Less : Income Tax Expense

1,483,352

576,074

157

5,616,569

3,286,221

71

Profit for the Year

2,700,448

2,677,776

1

9,563,638

8,460,331

13

Basic Earnings per Share (Rs.)

4.87

4.83

1

17.26

15.27

13

Other Comprehensive Income

Other Comprehensive Income that will never be Reclassified to Income

Statement

Net Gains/(Losses) on Investment in Equity Instruments - Fair Value Through

Other Comprehensive Income

19,820

17,421

14

1,199

31,364

(96)

Actuarial Gains/(Losses) on Defined Benefit Plans

(53,706)

7,539

>(100)

(53,706)

7,539

>(100)

Less: Deferred Tax Charge/(Reversal) on Actuarial Gains and Losses

(16,112)

2,262

>(100)

(16,112)

2,262

>(100)

Net Actuarial Gains/(Losses) on Defined Benefit Plans

(37,594)

5,277

>(100)

(37,594)

5,277

>(100)

Net Other Comprehensive Income that will never be Reclassified to Income

Statement

(17,774)

22,698

>(100)

(36,395)

36,641

>(100)

Other Comprehensive Income for the Year, Net of Tax

(17,774)

22,698

>(100)

(36,395)

36,641

>(100)

Total Comprehensive Income for the Year, Net of Tax

2,682,674

2,700,474

(1)

9,527,243

8,496,972

12

LB FINANCE PLC

STATEMENT OF COMPREHENSIVE INCOME

Year ended 31 March 2024

GROUP

FOR THE 3 MONTHS ENDED

FOR THE YEAR ENDED

Audited

31.03.2024

31.03.2023

Change

31.03.2024

31.03.2023

Change

Rs.('000)

Rs.('000)

%

Rs.('000)

Rs.('000)

%

Income

11,975,197

12,457,091

(4)

49,635,771

43,133,443

15

Interest Income

10,877,770

11,651,480

(7)

46,239,187

39,973,555

16

Less : Interest Expenses

4,682,718

6,390,265

(27)

21,460,631

20,663,956

4

Net Interest Income

6,195,052

5,261,215

18

24,778,556

19,309,599

28

Fee and Commission Income

981,434

790,743

24

3,217,460

2,986,402

8

Net Trading Income

1,120

644

74

4,943

(2,096)

>100

Other Operating Income

114,873

14,224

>100

174,181

175,582

(1)

Total Operating Income

7,292,479

6,066,826

20

28,175,140

22,469,487

25

Less : Impairment Charges

(275,464)

19,149

>(100)

270,093

519,133

(48)

Net Operating Income

7,567,943

6,047,677

25

27,905,047

21,950,354

27

Less : Operating Expenses

Personnel Expenses

1,143,262

953,534

20

4,503,482

3,669,537

23

Depreciation of Property, Plant and Equipment

227,764

209,213

9

882,572

834,155

6

Amortisation of Intangible Assets

2,508

3,544

9

11,189

13,284

(16)

Other Operating Expenses

941,387

825,052

14

3,543,136

2,912,708

22

Total Operating Expenses

2,314,921

1,991,343

16

8,940,379

7,429,684

20

Operating Profit before Tax on Financial Services

5,253,022

4,056,334

30

18,964,668

14,520,670

31

Less : Tax on Financial Services

938,249

768,272

22

3,630,243

2,677,606

36

Profit before Taxation

4,314,773

3,288,062

31

15,334,425

11,843,064

29

Less : Income Tax Expense

1,482,784

568,463

>100

5,627,414

3,290,178

71

Profit for the Year

2,831,989

2,719,599

4

9,707,011

8,552,886

13

Profit Attributable to:

Equity Holders of the Company

2,832,801

2,716,919

4

9,713,917

8,554,543

14

Non-Controlling Interest

(812)

2,680

>(100)

(6,906)

(1,657)

>(100)

Profit for the Year

2,831,989

2,719,599

4

9,707,011

8,552,886

13

Basic Earnings per Share (Rs.)

5.11

4.90

40

17.53

15.44

14

Other Comprehensive Income

Other Comprehensive Income that will be Reclassified to Income Statement

Net Gains/(Losses) from Translating the Financial Statements of the Foreign Operations

(26,078)

(87,744)

(70)

(73,048)

(70,587)

3

Net Other Comprehensive Income that will be Reclassified to Income Statement

(26,078)

(87,744)

(70)

(73,048)

(70,587)

3

Other Comprehensive Income that will never be Reclassified to Income Statement

Net Gains/(Losses) on Investment in Equity Instruments - Fair Value Through Other

Comprehensive Income

19,820

17,421

14

1,199

31,364

(96)

Actuarial Gains/(Losses) on Defined Benefit Plans

(54,333)

8,166

>(100)

(54,333)

8,166

>(100)

Less: Deferred Tax Charge/(Reversal) on Actuarial Gains and Losses

(16,112)

2,262

>(100)

(16,112)

2,262

>(100)

Net Actuarial Gains/(Losses) on Defined Benefit Plans

(38,221)

5,904

>(100)

(38,221)

5,904

>(100)

Net Other Comprehensive Income that will never be Reclassified to Income Statement

(18,401)

23,325

>100

(37,022)

37,268

>(100)

Other Comprehensive Income for the Year, Net of Tax

(44,479)

(64,419)

(31)

(110,070)

(33,319)

>100

Total Comprehensive Income for the Year, Net of Tax

2,787,510

2,655,180

5

9,596,941

8,519,567

13

Attributable to:

Equity Holders of the Company

2,788,322

2,652,279

5

9,604,068

8,521,003

13

Non-Controlling Interest

(812)

2,901

>(100)

(7,127)

(1,436)

>(100)

Total Comprehensive Income for the Year, Net of Tax

2,787,510

2,655,180

5

9,596,941

8,519,567

13

LB FINANCE PLC

STATEMENT OF FINANCIAL POSITION

As at 31 March 2024

Company

Group

Audited

Audited

31.03.2024

31.03.2023

31.03.2024

31.03.2023

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Assets

Cash and Cash Equivalents

9,314,425

4,524,032

9,559,602

4,680,955

Financial Assets Recognised Through Profit or Loss - Measured at Fair

14,674

10,653

14,674

10,653

Value

Financial Assets at Amortised Cost - Loans and Receivables

161,291,486

145,189,174

162,521,733

146,371,597

Financial Assets Measured at Fair Value Through Other Comprehensive

118,587

117,388

118,589

117,390

Income

Other Financial Assets

20,374,770

21,685,834

20,443,404

21,710,810

Other Non Financial Assets

430,651

474,347

495,796

552,469

Investment in Subsidiaries

698,935

921,998

-

-

Property, Plant and Equipment and Right-of-Use Assets

8,984,363

8,633,347

9,034,106

8,667,202

Investment Properties

-

-

5,050

4,550

Intangible Assets

20,701

22,628

22,602

135,255

Deferred Tax Assets

927,914

767,186

932,330

767,186

Total Assets

202,176,506

182,346,587

203,147,886

183,018,067

Liabilities

Due to Banks

21,702,012

19,369,784

21,955,857

19,392,536

Financial Liabilities at Amortised Cost - Due to Depositors

122,808,124

114,011,699

123,034,547

114,248,253

Debt Instruments Issued and Other Borrowed Funds

5,491,401

3,882,024

5,491,401

3,882,024

Other Financial Liabilities

3,757,776

3,255,862

3,815,897

3,283,059

Other Non Financial Liabilities

1,547,570

1,090,091

1,591,382

1,154,729

Current Tax Liabilities

2,770,496

2,255,830

2,775,700

2,261,996

Post Employment Benefit Liability

473,058

365,557

475,109

367,504

Total Liabilities

158,550,437

144,230,847

159,139,893

144,590,101

Equity

Stated Capital

838,282

838,282

838,282

838,282

Reserves

8,972,430

8,493,049

9,097,433

8,691,100

Retained Earnings

33,815,357

28,784,409

33,975,540

28,794,719

Total Equity Attributable to Equity Holders of the Company

43,626,069

38,115,740

43,911,255

38,324,101

Non Controlling Interest

-

-

96,738

103,865

Total Equity

43,626,069

38,115,740

44,007,993

38,427,966

Total Liabilities and Equity

202,176,506

182,346,587

203,147,886

183,018,067

Net Asset Value per Share (Rs.)

78.74

68.79

79.25

69.17

Commitments and Contingencies

2,281,890

2,403,948

2,030,940

2,403,948

The information contained in these statements have been extracted from the unaudited Financial Statements unless indicated as "Audited".

CERTIFICATION:

These Financial Statements are in compliance with the requirements of the Companies Act No. 07 of 2007.

sgd.

Malith Hewage

Chief Financial Officer

The Board of Directors is responsible for the preparation and presentation of these Financial Statements.

Signed for and on behalf of the Board of Directors by,

sgd.

sgd.

J A S Sumith Adhihetty

Mrs. Yogadinusha Bhaskaran

Managing Director

Director

15 May 2024

Colombo

LB FINANCE PLC

STATEMENT OF CHANGES IN EQUITY - COMPANY

Retained

Statutory

Fair Value

Stated Capital

Earnings

Reserve

Reserve

Total Equity

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Balance as at 01 April 2022 (Audited)

838,282

24,170,152

8,116,782

(78,124)

33,047,092

Adjustments for Surcharge Tax Levied under the Surcharge Tax Act No. 14 of 2022

-

(2,320,210)

-

-

(2,320,210)

Balance After Surcharge Tax

838,282

21,849,942

8,116,782

(78,124)

30,726,882

Net Profit for the Year

-

8,460,331

-

-

8,460,331

Other Comprehensive Income, Net of Tax

-

5,277

-

31,364

36,641

Transfers During the Year

-

(423,027)

423,017

10

-

Final Dividend for 2021/22

-

(1,108,114)

-

-

(1,108,114)

Balance as at 31 March 2023

838,282

28,784,409

8,539,799

(46,750)

38,115,740

Balance as at 01 April 2023 (Audited)

838,282

28,784,409

8,539,799

(46,750)

38,115,740

Net Profit for the Year

-

9,563,638

-

-

9,563,638

Other Comprehensive Income, Net of Tax

-

(37,594)

-

1,199

(36,395)

Transfers During the Year

-

(478,182)

478,182

-

-

Interim Dividend for 2022/23

-

(1,108,114)

-

-

(1,108,114)

Final Dividend for 2022/23

-

(1,662,171)

-

-

(1,662,171)

Interim Dividend for 2023/24

-

(1,246,629)

-

-

(1,246,629)

Balance as at 31 March 2024

838,282

33,815,357

9,017,981

(45,551)

43,626,069

STATEMENT OF CHANGES IN EQUITY - GROUP

Foreign

Total Equity

Currency

Attributable to

Retained

Statutory

Translation

Fair Value

Equity Holders

Non-Controlling

Stated Capital

Earnings

Reserve

Reserve

Reserve

of the Company

Interest

Total Equity

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Balance as at 01 April 2022 (Audited)

838,282

24,085,844

8,116,782

268,638

(78,124)

33,231,422

105,689

33,337,111

Adjustments for Surcharge Tax Levied under the Surcharge Tax Act No. 14 of 2022

-

(2,320,210)

-

-

-

(2,320,210)

-

(2,320,210)

Balance After Surcharge Tax

838,282

21,765,634

8,116,782

268,638

(78,124)

30,911,212

105,689

31,016,901

Net Profit for the Year

-

8,554,543

-

-

-

8,554,543

(1,657)

8,552,886

Other Comprehensive Income, Net of Tax

-

5,683

-

(70,587)

31,364

(33,540)

221

(33,319)

Transfers During the Year

-

(423,027)

423,017

-

10

-

-

-

Disposal of Shares

-

-

-

-

-

-

(388)

(388)

Final Dividend for 2021/22

-

(1,108,114)

-

-

-

(1,108,114)

-

(1,108,114)

Balance as at 31 March 2023

838,282

28,794,719

8,539,799

198,051

(46,750)

38,324,101

103,865

38,427,966

Balance as at 01 April 2023 (Audited)

838,282

28,794,719

8,539,799

198,051

(46,750)

38,324,101

103,865

38,427,966

Net Profit for the Year

-

9,713,917

-

-

-

9,713,917

(6,906)

9,707,011

Other Comprehensive Income, Net of Tax

-

(38,000)

-

(73,048)

1,199

(109,849)

(221)

(110,070)

Transfers During the Year

-

(478,182)

478,182

-

-

-

-

-

Interim Dividend for 2022/23

-

(1,108,114)

-

-

-

(1,108,114)

-

(1,108,114)

Final Dividend for 2022/23

-

(1,662,171)

-

-

-

(1,662,171)

-

(1,662,171)

Interim Dividend for 2023/24

-

(1,246,629)

-

-

-

(1,246,629)

-

(1,246,629)

Balance as at 31 March 2024

838,282

33,975,540

9,017,981

125,003

(45,551)

43,911,255

96,738

44,007,993

`

LB FINANCE PLC

CASH FLOW STATEMENT

Year ended 31 March 2024FOR THE YEAR ENDED

Company

Group

Audited

Audited

31.03.2024

31.03.2023

31.03.2024

31.03.2023

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Cash Flows from/(Used in) Operating Activities

Profit and Other Comprehensive Income before Taxation

15,127,700

11,785,455

15,208,243

11,812,007

Adjustments for

Depreciation of Property, Plant and Equipment

866,348

816,734

882,572

834,155

Amortisation of Intangible Assets

8,414

8,183

11,189

13,284

Impairment Charges

373,236

545,744

270,093

519,133

Diminution/(Appreciation) in Value of Investments

(5,219)

(28,732)

(5,221)

(28,732)

Gain/(Losses) from fair value changes of Investment Properties

-

-

(500)

(400)

Loss/(Profit) on Disposal of Property, Plant and Equipment

(37,533)

(11,137)

(37,533)

(11,137)

Provision/(Reversal) for Defined Benefit Plans

171,991

95,235

173,431

96,761

Foreign Currency Exchange (Gain)/Loss

-

-

6,015

6,015

Dividend Received

(3,720)

(3,230)

(3,720)

(3,230)

Net Unrealised (Gains)/Losses Arising from Translating the Financial Statements

of Foreign Operations

-

-

73,048

70,587

Operating Profit before Changes in Operating Assets and Liabilities

16,501,217

13,208,252

16,577,617

13,308,443

(Increase)/Decrease in Operating Assets

(Increase)/Decrease in Financial Assets at Amortised Cost - Loans and Receivables

(16,298,738)

(11,339,314)

(16,358,677)

(11,353,328)

(Increase)/Decrease in Other Financial Assets

1,357,315

(16,087,209)

1,313,656

(16,080,881)

(Increase)/Decrease in Other Non Financial Assets

(100,925)

(786,823)

(108,468)

(823,619)

(15,042,348)

(28,213,346)

(15,153,489)

(28,257,828)

Increase/(Decrease) in Operating Liabilities

Increase/(Decrease) in Financial Liabilities at Amortised Cost - Due to Depositors

8,796,425

24,867,717

8,786,294

24,769,747

Increase/(Decrease) in Other Financial Liabilities

132,472

(418,689)

77,924

(484,819)

Increase/(Decrease) in Other Non Financial Liabilities

541,736

851,070

535,875

874,084

9,470,633

25,300,098

9,400,093

25,159,012

Cash Generated from Operations

10,929,502

10,295,004

10,824,221

10,209,627

Retirement Benefit Liabilities Paid

(64,490)

(46,651)

(65,826)

(53,090)

Income Tax Paid

(5,211,237)

(3,922,132)

(5,226,892)

(3,922,132)

Surcharge Tax Paid

-

(2,320,210)

-

(2,320,210)

Net Cash from/(Used in) Operating Activities

5,653,775

4,006,011

5,531,503

3,914,195

Cash Flows from/(Used in) Investing Activities

Acquisition of Property, Plant and Equipment and Right-of-Use Assets

(884,570)

(675,637)

(905,130)

(689,702)

Acquisition of Intangible Assets

(6,487)

(15,936)

(6,487)

(17,558)

Proceeds from Sale of Property, Plant and Equipment

74,181

27,874

74,181

27,874

Proceeds from Sale of Investment Properties

-

-

-

68,894

Investment in Subsidiary

-

(836)

-

-

Dividend Received

3,720

3,230

3,720

3,230

Net Cash Flows from/(Used in) Investing Activities

(813,156)

(661,305)

(833,716)

(607,262)

Cash Flows from/(Used in) Financing Activities

Cash Flows from Debt Funding from Banks

17,149,079

15,969,854

17,419,398

15,991,450

Repayment of Debt Funding from Banks

(15,361,540)

(22,200,525)

(15,402,504)

(22,200,525)

Cash Flows from Debt Instruments Issued and Other Borrowed Funds

3,936,235

-

3,936,235

-

Repayment of Debt Instruments and Other Borrowed Funds

(2,326,851)

(4,682,593)

(2,326,856)

(4,682,593)

Dividends Paid

(3,991,839)

(1,108,114)

(3,991,839)

(1,108,114)

Net Cash Flows from/(Used in) Financing Activities

(594,914)

(12,021,378)

(365,566)

(11,999,782)

Net Increase/(Decrease) in Cash and Cash Equivalents

4,245,705

(8,676,672)

4,332,221

(8,692,849)

Cash and Cash Equivalents at the Beginning of the Year

4,033,170

12,709,842

4,188,936

12,881,785

Cash and Cash Equivalents at the End of the Year

8,278,875

4,033,170

8,521,157

4,188,936

CASH AND CASH EQUIVALENTS IN THE CASH FLOW STATEMENT

Notes and Coins Held

1,965,160

1,810,836

1,996,871

1,830,304

Balances with Banks

1,934,329

1,338,660

2,006,666

1,357,186

Securities under Reverse Repurchase Agreements

3,506,594

830,880

3,647,723

949,809

Investment in Unit Trusts

1,908,342

543,656

1,908,342

543,656

Bank Overdrafts

(1,035,550)

(490,862)

(1,038,445)

(492,019)

Net Cash and Cash Equivalents

8,278,875

4,033,170

8,521,157

4,188,936

LB FINANCE PLC

FAIR VALUE MEASUREMENT HIERARCHY - COMPANY

Fair Value Measurement Using

Fair Value Measurement Using

Financial

Quoted Prices in

Observable

Unobservable

Quoted Prices in

Observable

Unobservable

Instruments

Active Markets

Inputs

Inputs

Active Markets

Inputs

Inputs

Measurement Basis

Level 1

Level 2

Level 3

Total Fair Value

Carrying Value

Level 1

Level 2

Level 3

Total Fair Value

Carrying Value

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Financial Assets

Cash and Cash Equivalents

Amortised Cost

Notes and Coins Held

1,965,160

-

-

1,965,160

1,965,160

1,810,836

-

-

1,810,836

1,810,836

Balances with Banks

1,934,329

-

-

1,934,329

1,934,329

1,338,660

-

-

1,338,660

1,338,660

Securities under Reverse Repurchase Agreements

-

3,506,594

-

3,506,594

3,506,594

-

830,880

-

830,880

830,880

Investment in Unit Trusts

-

1,908,342

-

1,908,342

1,908,342

-

543,656

-

543,656

543,656

Financial Assets Recognised Through Profit or Loss

FVTPL

14,674

-

-

14,674

14,674

10,653

-

-

10,653

10,653

Financial Assets at Amortised Cost - Loans and Receivables

Amortised Cost

163,299,074

163,299,074

161,291,486

-

-

136,097,659

136,097,659

145,189,174

Financial Assets Measured at Fair Value Through Other Comprehensive Income

FVOCI

-

-

-

-

-

-

Quoted Equities

118,282

-

-

118,282

118,282

117,083

-

-

117,083

117,083

Unquoted Equities

-

-

305

305

305

-

-

305

305

305

Other Financial Assets

Amortised Cost

11,052,693

9,380,474

-

20,433,167

20,374,770

7,578,396

14,147,257

-

21,725,653

21,685,834

15,085,138

14,795,410

163,299,379

193,179,927

191,113,942

10,855,628

15,521,793

136,097,964

162,475,385

171,527,081

Financial Liabilities

Due to Banks

Amortised Cost

-

22,837,782

-

22,837,782

21,702,012

-

17,488,092

-

17,488,092

19,369,784

Financial Liabilities at Amortised Cost - Due to Depositors

Amortised Cost

-

-

125,962,340

125,962,340

122,808,124

-

-

111,849,395

111,849,395

114,011,699

Debt Instruments Issued and Other Borrowed Funds

Amortised Cost

-

5,703,189

-

5,703,189

5,491,401

-

3,775,257

-

3,775,257

3,882,024

Other Financial Liabilities

Amortised Cost

-

3,757,777

-

3,757,776

3,757,776

-

3,255,862

-

3,255,862

3,255,862

-

32,298,748

125,962,340

158,261,087

153,759,313

-

24,519,211

111,849,395

136,368,606

140,519,369

There were no transfers into and transfers out of the hierarchy levels during periods reported herein.

FAIR VALUE MEASUREMENT HIERARCHY - GROUP

Fair Value Measurement Using

Fair Value Measurement Using

Financial

Quoted Prices in

Observable

Unobservable

Quoted Prices in

Observable

Unobservable

Instruments

Active Markets

Inputs

Inputs

Active Markets

Inputs

Inputs

Measurement Basis

Level 1

Level 2

Level 3

Total Fair Value

Carrying Value

Level 1

Level 2

Level 3

Total Fair Value

Carrying Value

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Rs. '000

Financial Assets

Cash and Cash Equivalents

Amortised Cost

Notes and Coins Held

1,996,870

-

-

1,996,871

1,996,871

1,830,304

-

-

1,830,304

1,830,304

Balances with Banks

2,006,666

-

-

2,006,666

2,006,666

1,357,186

-

-

1,357,186

1,357,186

Securities under Reverse Repurchase Agreements

-

3,647,723

-

3,647,723

3,647,723

-

949,809

-

949,809

949,809

Investment in Unit Trusts

-

1,908,342

-

1,908,342

1,908,342

543,656

543,656

543,656

Financial Assets Recognised Through Profit or Loss

FVTPL

14,674

-

-

14,674

14,674

10,653

-

-

10,653

10,653

Financial Assets at Amortised Cost - Loans and Receivables

Amortised Cost

164,628,421

164,628,421

162,521,733

-

-

137,280,084

137,280,084

146,371,597

Financial Assets Measured at Fair Value Through Other Comprehensive Income

FVOCI

-

-

-

-

-

-

-

Quoted Equities

118,282

-

-

118,282

118,282

117,083

-

-

117,083

117,083

Unquoted Equities

-

-

307

307

307

-

-

307

307

307

Other Financial Assets

Amortised Cost

11,101,074

9,400,728

-

20,501,802

20,443,404

7,546,614

14,164,195

-

21,710,810

21,710,810

15,237,566

14,956,793

164,628,728

194,823,088

192,658,002

10,861,840

15,657,660

137,280,391

163,799,892

172,891,405

Financial Liabilities

Due to Banks

Amortised Cost

-

23,342,577

-

23,342,577

21,955,857

-

17,532,436

-

17,532,436

19,392,536

Financial Liabilities at Amortised Cost - Due to Depositors

Amortised Cost

-

-

126,339,594

126,339,594

123,034,547

-

-

112,236,779

112,236,779

114,248,253

Debt Instruments Issued and Other Borrowed Funds

Amortised Cost

-

5,703,189

-

5,703,189

5,491,401

-

3,775,257

-

3,775,257

3,882,024

Other Financial Liabilities

Amortised Cost

-

3,815,898

-

3,815,898

3,815,897

-

3,283,059

-

3,283,059

3,283,059

-

32,861,664

126,339,594

159,201,258

154,297,702

-

24,590,752

112,236,779

136,827,531

140,805,872

There were no transfers into and transfers out of the hierarchy levels during periods reported herein.

LB FINANCE PLC

SEGMENTAL INFORMATION

For management purposes, the Group is organised into four operating segments based on services offered and geographical operations as follows. The following table presents income, profit, asset and liability information of the Group's operating segments.

Leasing

Loans and Advances

Others

International Operation

Total

Audited

Audited

Audited

Audited

Audited

31.03.2024

31.03.2023

31.03.2024

31.03.2023

31.03.2024

31.03.2023

31.03.2024

31.03.2023

31.03.2024

31.03.2023

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Rs.('000)

Interest Income

9,644,208

9,395,408

32,453,545

26,877,211

3,868,628

3,483,857

272,806

217,079

46,239,187

39,973,555

Less: Interest Expenses

3,895,742

4,569,051

14,159,720

12,786,012

3,346,124

3,296,192

59,045

12,701

21,460,631

20,663,956

Net Interest Income

5,748,466

4,826,357

18,293,825

14,091,199

522,504

187,665

213,761

204,378

24,778,556

19,309,599

Fee and Commission Income

631,778

549,700

2,555,834

2,408,464

1,157

7,078

28,691

21,160

3,217,460

2,986,402

Net Trading Income and Other Operating Income

5,522

4,782

105,645

113,040

68,063

55,288

(106)

376

179,124

173,486

Total Operating Income

6,385,766

5,380,839

20,955,304

16,612,703

591,724

250,031

242,346

225,914

28,175,140

22,469,487

Less: Impairment Charges

(390,545)

(137,134)

591,078

661,804

61,137

22,596

8,423

(28,133)

270,093

519,133

Net Operating Income

6,776,311

5,517,975

20,364,226

15,950,899

530,587

227,435

233,923

254,047

27,905,047

21,950,354

Less: Other Costs

1,751,379

1,727,877

6,082,942

4,676,015

43,424

32,541

168,873

145,812

8,046,618

6,582,245

Less: Depreciation and Amortisation

164,983

199,311

719,464

640,926

2,817

2,833

6,497

4,369

893,761

847,439

Operating Profits before Taxes

4,859,949

3,590,787

13,561,820

10,633,958

484,346

192,061

58,553

103,866

18,964,668

14,520,670

Less: Taxes

2,376,957

1,485,407

6,632,965

4,398,971

236,890

79,449

10,845

3,957

9,257,657

5,967,784

Profits for the Year

2,482,992

2,105,380

6,928,855

6,234,987

247,456

112,612

47,708

99,909

9,707,011

8,552,886

Less: Non-Controlling Interest

(6,906)

(1,657)

Profit Attributable to Equity Holders of the Company

9,713,917

8,554,543

Profits for the Year

9,707,011

8,552,886

`

Segmental Assets

31,422,342

35,988,682

138,273,646

117,445,066

32,922,858

29,536,851

1,229,125

995,305

203,847,971

183,965,904

Elimination

-

-

-

-

(700,085)

(947,837)

-

-

(700,085)

(947,837)

Total Segmental Assets

31,422,342

35,988,682

138,273,646

117,445,066

32,222,773

28,589,014

1,229,125

995,305

203,147,886

183,018,067

Segmental Liabilities

24,811,494

28,714,164

109,164,548

93,591,570

24,742,218

22,146,583

422,783

163,623

159,141,043

144,615,940

Elimination

-

-

-

-

(1,150)

-

-

(25,839)

(1,150)

(25,839)

Total Segmental Liabilities

24,811,494

28,714,164

109,164,548

93,591,570

24,741,068

22,146,583

422,783

137,784

159,139,893

144,590,101

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profits or losses which, in certain respects, are measured differently from operating profits or losses in the financial statements.

No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Company's total revenue during the year ended 31 March 2024 or 2023.

LB FINANCE PLC

Interim Financial Statements for the Year ended 31 March 2024

EXPLANATORY NOTES

01. The accounting policies followed in preparing the above Interim Financial Statements are the same as those disclosed in our Annual Report for the year ended 31 March 2023.

02. These Interim Financial Statements have been prepared in compliance with the requirements of Sri Lanka Accounting Standards - LKAS 34 Interim Financial Reporting.

03. In furtherance of the Financial Sector Consolidation Plan of the Central Bank of Sri Lanka, the Boards of Directors of L B Finance PLC and its subsidiary, Multi Finance PLC, have resolved to amalgamate Multi Finance PLC with L B Finance PLC under Section 239 of the companies Act No.07 of 2007, whereby L B Finance PLC will be the Amalgamated Company, subject however to the regulatory approvals and the approval of the shareholders of both Multi Finance PLC and L B Finance PLC, by way of Special Resolutions at Extraordinary General Meetings of the respective companies.

The in-principle approval of the Central Bank of Sri Lanka has been received for the amalgamation. The shares of Multi Finance PLC will not be converted to shares of L B Finance PLC. lnstead, the shareholders of Multi Finance PLC except L B Finance PLC will be paid a cash consideration of Rs.4/50 for each share held by the said shareholders in Multi Finance PLC.

The cash consideration was determined pursuant to a valuation of the shares of Multi Finance PLC carried out by its Auditors, Messrs KPMG, Chartered Accountants, based on the net book value of Multi Finance PLC as of 30 September 2023.

04. The Commitments and Contingencies as at 31 March 2024 was Rs. 2,282 Mn and as at 31 March 2023 was Rs. 2,404 Mn.

INFORMATION ON SHARES AND LISTED DEBENTURES

INFORMATION ON SHARES

For the Quarter ended

31.03.2024

31.03.2023

Share Price

Highest

Rs.

65.40

56.50

Lowest

Rs.

58.00

36.50

Last Traded

Rs.

62.80

55.00

Number of Ordinary Shares Issued

554,057,136

554,057,136

As at

31.03.2024

31.03.2023

Ratios

Debt Equity Ratio

60.54%

67.79%

Quick Asset Ratio

23.13%

22.74%

Interest Cover

1.71

1.57

SELECTED PERFORMANCE INDICATORS

As at

31.03.2024

31.03.2023

Capital Adequacy

Core Capital to Risk Weighted Asset Ratio (Minimum 10%)

24.48%

30.50%

Total Capital to Risk Weighted Asset Ratio (Minimum 14%)

25.23%

31.13%

Capital Funds to Total Deposit Liabilities Ratio (Minimum 10%)

35.52%

33.43%

Profitability

Return on Average Shareholders' Funds (After Tax)

23.40%

23.78%

Return on Average Assets (After Tax)

4.97%

4.88%

Asset Quality

Gross Non-Performing Accommodations Ratio

3.54%

4.45%

Net Non-Performing Accommodations Ratio

-0.79%

-0.65%

Liquidity (Rs. Mn)

Required Minimum Amount of Liquid Assets

12,582

11,528

Available Amount of Liquid Assets

26,056

22,018

Required Minimum Amount of Government Securities

7,897

6,725

Available Amount of Government Securities

18,953

12,283

LB FINANCE PLC

Additional Notes

Twenty largest shareholders as at 31 March 2024

Name

No. of Shares

(%)

1

Vallibel One PLC

286,729,600

51.751

2

Royal Ceramics Lanka PLC

125,708,928

144,492,928

26.079

Commercial Bank of Ceylon PLC/Royal Ceramics Lanka PLC

18,784,000

3

Esna Holdings (Pvt) Ltd

21,249,600

3.835

4

Mr. W.G.D.C Ranaweera

8,868,376

1.601

5

Mr. K.R.E.M.D.M.B.Jayasundara

5,956,152

1.075

6

Mr K.D.A. Perera

4,289,735

0.774

7

Mr. G.A. Bhanuka Harischandra

3,671,052

0.663

8

J.B. Cocoshell (Pvt) Ltd

3,340,958

0.603

9

Seylan Bank PLC/W.G.U.I. Ranaweera

2,884,000

0.521

10

Mr N. Udage

2,861,235

0.516

11

David Pieris Holdings (Private) Limited

2,000,000

0.361

12

Janashakthi Insurance PLC-Shareholders

1,952,700

0.352

13

Rubber Investment Trust Ltd A/C No 01

1,900,000

0.343

14

Mr. F.N. Herft

1,751,100

0.316

15

Hatton National Bank PLC-Senfin Growth Fund

1,400,000

0.253

16

N P Capital Ltd

1,393,058

0.251

17

Mr. M.A.T. Raaymakers

1,267,245

0.229

18

Mr. A.A. Page

1,259,200

0.227

19

Commercial Bank of Ceylon PLC/G.S.N.Peiris

1,027,869

0.186

20

Asia Securities (Pvt) Ltd (Trading Account)

1,000,000

0.180

499,294,808

90.116

Others

54,762,328

9.884

Total

554,057,136

100.000

Directors' and Chief Executive Officer's holding in shares as at 31 March 2024

Name

No. of Shares

(%)

Mr. G A R D Prasanna

-

-

Mr. J A S S Adhihetty

424,480

0.077

Mr. N Udage

2,861,235

0.516

Mr. B D A Perera

-

-

Mr. R S Yatawara

8,593

0.002

Mrs. Y Bhaskaran

-

-

Mr. M A J W Jayasekara

-

-

Mrs. Ashwini Natesan

-

-

Mr. D Rangalle

-

-

Ms. Yanika Amarasekara

-

-

Public Holding percentage as at 31 March 2024 being 21.39% comprising of 5,014 shareholders.

The Float adjusted market capitalisation as at 31 March 2024 - Rs.7,432,197,418.80/-

The Float adjusted market capitalization of the Company falls under Option 3 of Rule 7.13.1 (i) (a) of the Listing Rules of the Colombo Stock Exchange and the Company has complied with the minimum public holding requirement applicable under the said option.

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

L B Finance plc published this content on 15 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 May 2024 11:06:40 UTC.